Riskpilot← Back to searchSign inGet full accessBODYFLY AS
ASActiveOrg 998727715Majorstuveien 40, 0367 OsloOther human health activities n.e.c. · NACE 8699Est. 20122 employees
Revenue 2025
NOK 3,8M
+44% vs 2024
EBITDA margin
9.3%
+141% vs 2024
Equity ratio
6.0%
Financial strength
Net profit 2025
NOK 202K
+123% vs 2024
| Revenue | NOK 3,8M | +44% |
| EBITDA | NOK 357K | +141% |
| Net profit | NOK 202K | +123% |
| Total assets | NOK 2,5M | +35% |
| Equity | NOK 150K | +391% |
| Employees | 2 | — |
Legal name
BODYFLY AS
Org number
998727715
Legal form
Aksjeselskap
NACE code
8699 · Other human health activities n.e.c.
Founded
22. august 2012
Share capital
NOK 30 000
Employees
2 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2025-12-31
Financial year
January – December
Signatory rights
Styrets leder alene.
Company purpose
Medisinsk helsebehandling, undervisning og kurs, samt salg av produkter i tilknytning til dette.
Address
Majorstuveien 40, 0367 Oslo
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 830 | 2 264 | 3 843 | 6 066 | 4 754 | 7 472 | 6 880 | 5 753 | 4 770 | 3 664 | 3 417 | 2 966 | 2 672 | 3 845 |
| Staff expenses | −235 | −608 | −881 | −800 | −651 | −1 001 | −1 329 | −1 577 | −888 | −1 252 | −903 | −998 | −891 | −878 |
| EBITDA | 30 | 767 | 424 | 1 224 | 537 | 2 808 | 597 | 1 292 | 1 491 | 272 | 667 | 4 | −877 | 357 |
| Depreciation & amort. | −0 | −0 | −20 | −80 | −214 | −316 | −369 | −277 | −65 | −20 | −0 | −0 | −20 | −59 |
| EBIT | 30 | 767 | 403 | 1 143 | 323 | 2 492 | 228 | 1 015 | 1 427 | 252 | 667 | 4 | −897 | 299 |
| Net financials | −2 | 0 | −13 | −22 | −23 | 2 | 6 | 21 | 267 | 54 | 1 | 11 | 5 | −97 |
| Profit before tax | 28 | 767 | 390 | 1 121 | 300 | 2 494 | 234 | 1 035 | 1 694 | 306 | 668 | 16 | −892 | 202 |
| Tax | 8 | 215 | 113 | 286 | 111 | 598 | 99 | 261 | 311 | 45 | 135 | −0 | −0 | −0 |
| Net profit | 20 | 553 | 277 | 836 | 189 | 1 896 | 135 | 774 | 1 382 | 261 | 533 | 16 | −892 | 202 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 538 | 1 332 | 1 242 | 1 810 | 1 914 | 3 803 | 3 477 | 4 355 | 2 121 | 905 | 1 346 | 1 309 | 1 843 | 2 497 |
| Equity | 50 | 602 | 879 | 717 | 906 | 2 802 | 2 937 | 3 711 | 1 412 | 291 | 824 | 840 | −52 | 150 |
| Long-term debt | 0 | 0 | 20 | 70 | 51 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 1 500 | 1 500 |
| Short-term debt | 488 | 729 | 342 | 1 023 | 956 | 989 | 540 | 643 | 709 | 614 | 521 | 469 | 395 | 847 |
| Total debt | 488 | 729 | 362 | 1 093 | 1 007 | 1 001 | 540 | 643 | 709 | 614 | 521 | 469 | 1 895 | 2 347 |
EBITDA margin
9.3%
This company
15.8%
Market median
-41% vs market
20122025
Equity ratio
6.0%
This company
38.2%
Market median
-84% vs market
20122025
Return on equity
134.4%
This company
18.4%
Market median
+630% vs market
20122025
Net profit margin
5.3%
This company
8.1%
Market median
-35% vs market
20122025
Asset turnover
1.54×
This company
1.12×
Market median
+37% vs market
20122025
Debt / equity
15.59×
This company
0.62×
Market median
-2415% vs market
20122025
- Annual report 2025Filed via Brønnøysundsregistrene · Period 2025-01-01 – 2025-12-31
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via Brønnøysundsregistrene · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RB Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Erp Advisor As | Company | 50.0% | 50.0% | 2022 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Erp Advisor As
BODYFLY AS Board members of BODYFLY AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Rosa Bahari Karlsen | Chief Executive Officer | 0 companies |
| Tom Kjetil Karlsen | Chairman | 0 companies |
| Nahid Bahari | Board of Directors | 0 companies |
| Sonia Myran | Board of Directors | 0 companies |