| Revenue | NOK 108K | +621% |
| EBITDA | NOK -167K | -406% |
| Net profit | NOK -205K | -147% |
| Total assets | NOK 61K | -95% |
| Equity | NOK 6K | -97% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 30 | 41 | 68 | 130 | 120 | 112 | 158 | 123 | 110 | 43 | 63 | 15 | 108 |
| Staff expenses | −0 | −0 | −2 | −8 | −6 | −10 | −7 | −4 | −5 | −2 | −0 | −0 | −0 |
| EBITDA | 11 | 13 | −21 | 35 | 45 | 58 | 92 | 68 | 57 | 2 | 17 | −33 | −167 |
| Depreciation & amort. | −0 | −0 | −32 | −26 | −20 | −16 | −13 | −10 | −8 | −7 | −5 | −4 | −1 |
| EBIT | 11 | 13 | −53 | 9 | 25 | 42 | 79 | 58 | 48 | −5 | 12 | −37 | −168 |
| Net financials | −11 | −33 | −42 | −43 | −41 | −42 | −40 | −39 | −36 | −32 | −37 | −46 | −37 |
| Profit before tax | −0 | −20 | −95 | −33 | −16 | 0 | 39 | 18 | 12 | −37 | −25 | −83 | −205 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −0 | −20 | −95 | −33 | −16 | 0 | 39 | 18 | 12 | −37 | −25 | −83 | −205 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 289 | 1 238 | 1 396 | 1 347 | 1 362 | 1 390 | 1 346 | 1 345 | 1 309 | 1 297 | 1 335 | 1 313 | 61 |
| Equity | 450 | 429 | 334 | 301 | 285 | 285 | 324 | 343 | 355 | 318 | 293 | 210 | 6 |
| Long-term debt | 792 | 800 | 1 058 | 1 042 | 1 077 | 1 105 | 1 021 | 974 | 954 | 978 | 1 039 | 1 099 | 56 |
| Short-term debt | 47 | 9 | 4 | 4 | 0 | 0 | 0 | 29 | 0 | 1 | 3 | 3 | 0 |
| Total debt | 839 | 809 | 1 062 | 1 046 | 1 077 | 1 105 | 1 021 | 1 003 | 954 | 979 | 1 042 | 1 102 | 56 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RN Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Teno As | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Roger Notøy | Deputy Member | 0 companies |
| Terje Notøy | Chairman | 0 companies |