| Revenue | NOK 0 | — |
| EBITDA | NOK -615K | -187% |
| Net profit | NOK -176K | -132% |
| Total assets | NOK 1,1M | -18% |
| Equity | NOK 999K | -15% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 449 | 406 | 4 644 | 2 805 | 2 923 | 1 521 | 760 | 1 752 | 0 |
| Staff expenses | −1 666 | −301 | −1 952 | −1 717 | −1 689 | −875 | −387 | −689 | −276 |
| EBITDA | 264 | 26 | 190 | 883 | 1 035 | 433 | 233 | 705 | −615 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 | −6 |
| EBIT | 264 | 26 | 190 | 883 | 1 035 | 433 | 233 | 703 | −621 |
| Net financials | 1 | 2 | 1 | 1 | −0 | 0 | 0 | 0 | 477 |
| Profit before tax | 264 | 28 | 191 | 884 | 1 035 | 433 | 233 | 703 | −144 |
| Tax | 71 | 8 | 48 | 223 | 238 | 95 | 51 | 155 | 32 |
| Net profit | 193 | 20 | 143 | 661 | 797 | 338 | 181 | 549 | −176 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 370 | 570 | 1 065 | 1 366 | 1 544 | 1 628 | 1 790 | 1 326 | 1 090 |
| Equity | 50 | 70 | 213 | 274 | 1 071 | 1 289 | 1 289 | 1 175 | 999 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 320 | 500 | 852 | 1 092 | 473 | 338 | 501 | 151 | 91 |
| Total debt | 1 320 | 500 | 852 | 1 092 | 473 | 338 | 501 | 151 | 91 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EK Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Larstad As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Evy Kristin Rustad | Deputy Member | 0 companies |
| Lars Øyen Rustad | Chairman | 0 companies |