| Revenue | NOK 6,4M | -2% |
| EBITDA | NOK 493K | +64% |
| Net profit | NOK 364K | +39% |
| Total assets | NOK 1,6M | +13% |
| Equity | NOK 279K | -11% |
| Employees | 13 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 401 | 4 656 | 4 890 | 5 356 | 4 805 | 4 716 | 4 397 | 4 712 | 4 001 | 2 751 | 4 459 | 3 797 | 6 551 | 6 423 |
| Staff expenses | −596 | −1 702 | −1 631 | −2 218 | −1 864 | −1 875 | −1 682 | −1 918 | −1 571 | −1 218 | −1 900 | −1 767 | −1 928 | −1 853 |
| EBITDA | 1 | 7 | 58 | 311 | −60 | 402 | 357 | 304 | 459 | 23 | 213 | −253 | 301 | 493 |
| Depreciation & amort. | −0 | −10 | −20 | −22 | −22 | −24 | −21 | −11 | −9 | −7 | −20 | −32 | −39 | −21 |
| EBIT | 0 | −3 | 38 | 289 | −82 | 379 | 337 | 293 | 450 | 15 | 193 | −285 | 262 | 472 |
| Net financials | 0 | −3 | −6 | −2 | −1 | −1 | −1 | −1 | −2 | −2 | 2 | 7 | 2 | −3 |
| Profit before tax | 0 | −6 | 31 | 287 | −83 | 378 | 336 | 292 | 448 | 13 | 195 | −279 | 264 | 469 |
| Tax | −0 | 1 | 17 | 79 | −14 | 93 | 81 | 68 | 99 | 3 | 41 | −0 | 3 | 105 |
| Net profit | 0 | −7 | 14 | 208 | −68 | 285 | 254 | 224 | 349 | 10 | 154 | −279 | 261 | 364 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 316 | 741 | 753 | 941 | 551 | 1 007 | 1 071 | 1 110 | 1 167 | 943 | 1 413 | 777 | 1 395 | 1 578 |
| Equity | 40 | 33 | 47 | 156 | 7 | 342 | 396 | 420 | 569 | 579 | 733 | 254 | 315 | 279 |
| Long-term debt | 0 | 1 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 276 | 707 | 704 | 785 | 544 | 664 | 675 | 690 | 598 | 364 | 680 | 523 | 1 080 | 1 299 |
| Total debt | 276 | 708 | 706 | 785 | 544 | 664 | 675 | 690 | 598 | 364 | 680 | 523 | 1 080 | 1 299 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Walther | Board of Directors | 0 companies |
| Richard Frandsen | Board of Directors | 0 companies |
| Rolf Ivan Frandsen | Board of Directors | 0 companies |
| Sverre Tom Langseth | Chairman | 0 companies |