| Revenue | NOK 5,6M | +13% |
| EBITDA | NOK 649K | +87% |
| Net profit | NOK 472K | +95% |
| Total assets | NOK 2,3M | +14% |
| Equity | NOK 1M | +10% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 049 | 3 233 | 3 299 | 3 134 | 3 096 | 2 961 | 3 090 | 3 616 | 3 301 | 3 937 | 5 131 | 4 915 | 5 575 |
| Staff expenses | −365 | −1 168 | −1 048 | −994 | −1 025 | −1 040 | −1 020 | −1 029 | −987 | −1 039 | −1 224 | −1 205 | −1 381 |
| EBITDA | 41 | −497 | −97 | −223 | −134 | −282 | 85 | 454 | 357 | 576 | 547 | 348 | 649 |
| Depreciation & amort. | −14 | −56 | −56 | −53 | −46 | −46 | −14 | −0 | −0 | −3 | −18 | −37 | −43 |
| EBIT | 27 | −553 | −153 | −276 | −181 | −329 | 70 | 454 | 357 | 573 | 528 | 310 | 606 |
| Net financials | −11 | −63 | −70 | −62 | −53 | −35 | −4 | 0 | −0 | 0 | −0 | 0 | −1 |
| Profit before tax | 16 | −616 | −223 | −338 | −234 | −363 | 66 | 454 | 357 | 573 | 528 | 311 | 605 |
| Tax | 3 | 1 | −1 | −0 | −0 | −0 | −0 | −0 | 11 | 126 | 116 | 68 | 133 |
| Net profit | 14 | −616 | −222 | −338 | −234 | −363 | 66 | 454 | 346 | 447 | 412 | 242 | 472 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 093 | 1 817 | 1 311 | 1 310 | 1 231 | 770 | 777 | 1 429 | 1 984 | 2 636 | 2 328 | 2 025 | 2 301 |
| Equity | 44 | 39 | 45 | 38 | 0 | 137 | 203 | 957 | 1 265 | 812 | 873 | 938 | 1 035 |
| Long-term debt | 120 | 501 | 181 | 100 | 300 | 250 | 200 | 0 | 0 | 0 | 0 | 0 | 1 |
| Short-term debt | 929 | 1 277 | 1 085 | 1 172 | 931 | 383 | 374 | 473 | 719 | 1 824 | 1 454 | 1 087 | 1 265 |
| Total debt | 1 049 | 1 778 | 1 266 | 1 272 | 1 231 | 633 | 574 | 473 | 719 | 1 824 | 1 454 | 1 088 | 1 265 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Instinct As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Arne Lie | Chairman | 0 companies |
| Nils-Arild Angeltveit | Board of Directors | 0 companies |
| Åse Margrethe Angeltveit | Board of Directors | 0 companies |