| Revenue | NOK 0 | — |
| EBITDA | NOK 0 | — |
| Net profit | NOK -146K | -65% |
| Total assets | NOK -1,6M | -15% |
| Equity | NOK -1,9M | -17% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 674 | 10 345 | 10 048 | 10 335 | 9 862 | 1 309 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −1 137 | −2 939 | −2 675 | −2 778 | −2 699 | −276 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −146 | 249 | 364 | −40 | −219 | −621 | −2 | −32 | −2 | −2 | −2 | −15 | 0 |
| Depreciation & amort. | −54 | −136 | −135 | −131 | −247 | −52 | −12 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −200 | 113 | 229 | −171 | −466 | −672 | −14 | −32 | −2 | −2 | −2 | −15 | 0 |
| Net financials | 21 | −125 | −125 | −154 | −157 | −57 | −70 | −56 | −69 | −70 | −80 | −73 | −146 |
| Profit before tax | −179 | −12 | 104 | −325 | −623 | −730 | −83 | −88 | −71 | −72 | −81 | −88 | −146 |
| Tax | −0 | −5 | 29 | −80 | 100 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −179 | −7 | 75 | −245 | −722 | −730 | −83 | −88 | −71 | −72 | −81 | −88 | −146 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 741 | 3 680 | 4 117 | 4 149 | 4 759 | 1 557 | 1 530 | 1 445 | −528 | −583 | −1 267 | −1 355 | −1 565 |
| Equity | 421 | 414 | 489 | 244 | −478 | −1 208 | −1 291 | −1 380 | −1 451 | −1 522 | −1 532 | −1 620 | −1 902 |
| Long-term debt | 467 | 363 | 263 | 163 | 63 | 2 | 2 | 2 | 2 | 2 | 0 | 0 | 0 |
| Short-term debt | 1 853 | 2 903 | 3 364 | 3 742 | 5 174 | 2 764 | 2 819 | 2 823 | 921 | 937 | 336 | 336 | 336 |
| Total debt | 2 320 | 3 266 | 3 628 | 3 905 | 5 237 | 2 765 | 2 821 | 2 825 | 922 | 939 | 336 | 336 | 336 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tommys Hage & Anlegg As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Michelsen | Deputy Member | 0 companies |
| Catherine Akermo | Chairman | 0 companies |
| Nathalie Akermo | Board of Directors | 0 companies |