| Revenue | NOK 48,8M | +5% |
| EBITDA | NOK 19,8M | -13% |
| Net profit | NOK -3,4M | +62% |
| Total assets | NOK 367,1M | -1% |
| Equity | NOK 8,2M | -30% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 96 647 | 39 858 | 60 762 | 46 346 | 48 846 |
| Staff expenses | −6 508 | −7 472 | −8 273 | −8 335 | −11 251 |
| EBITDA | −4 414 | 13 168 | 23 099 | 22 889 | 19 829 |
| Depreciation & amort. | −9 244 | −53 947 | −16 140 | −17 287 | −7 237 |
| EBIT | −13 658 | −40 779 | 6 959 | 5 602 | 12 593 |
| Net financials | −3 627 | −12 823 | −16 489 | −17 194 | −16 944 |
| Profit before tax | −17 285 | −53 602 | −9 529 | −11 592 | −4 351 |
| Tax | −3 801 | −11 786 | −2 090 | −2 548 | −953 |
| Net profit | −13 484 | −41 816 | −7 439 | −9 044 | −3 398 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 396 601 | 385 738 | 380 550 | 371 058 | 367 133 |
| Equity | 20 033 | 28 216 | 20 776 | 11 732 | 8 234 |
| Long-term debt | 348 000 | 348 000 | 348 000 | 348 000 | 348 000 |
| Short-term debt | 27 646 | 8 549 | 10 727 | 10 192 | 9 674 |
| Total debt | 375 646 | 356 549 | 358 727 | 358 192 | 357 674 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KA Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (2) | ||
KH Deputy Member | Deputy Member | 2014 – 2023 |
TØ Deputy Member | Deputy Member | 2014 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (2) | ||
| Board of Directors | 2014 – 2023 | |
| Chairman | 2014 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 42.73% | 42.73% | 2024 | |
| Company | 42.73% | 42.73% | 2024 | |
| Company | 14.55% | 14.55% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Holth | Deputy Member | 0 companies |
| Tor Øivind Fjeld | Deputy Member | 0 companies |
| Kjersti Agnete Wangen | Chief Executive Officer | 0 companies |
| Fredrik Holth | Board of Directors | 0 companies |
| Roy Gunnar Holth | Board of Directors | 0 companies |
| Tor Øivind Fjeld | Chairman | 0 companies |
| Linda Therese Opås | Board of Directors | 0 companies |
| Erik Tømmeraas Veiby | Chairman | 0 companies |