| Revenue | NOK 728K | +2% |
| EBITDA | NOK 638K | +7% |
| Net profit | NOK 275K | +74% |
| Total assets | NOK 1,3M | +16% |
| Equity | NOK -3,5M | +7% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 390 | 404 | 453 | 453 | 600 | 600 | 600 | 728 | 711 | 728 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −38 | −24 | −23 | 274 | 348 | 396 | 384 | 515 | 446 | 508 | 665 | 598 | 638 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −8 | −29 | −35 | −35 | −35 | −35 | −35 | −44 | −52 |
| EBIT | −38 | −24 | −23 | 274 | 339 | 366 | 349 | 480 | 411 | 473 | 630 | 555 | 586 |
| Net financials | −85 | −309 | −297 | −266 | −272 | −260 | −275 | −254 | −219 | −251 | −359 | −397 | −311 |
| Profit before tax | −124 | −333 | −320 | 8 | 67 | 107 | 73 | 227 | 191 | 222 | 271 | 158 | 275 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −124 | −333 | −320 | 8 | 67 | 107 | 73 | 227 | 191 | 222 | 271 | 158 | 275 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 937 | 8 612 | 8 648 | 1 117 | 899 | 765 | 644 | 581 | 811 | 905 | 1 213 | 1 092 | 1 265 |
| Equity | 2 821 | 2 489 | 2 168 | −5 099 | −5 033 | −4 926 | −4 853 | −4 626 | −4 435 | −4 213 | −3 942 | −3 784 | −3 509 |
| Long-term debt | 6 097 | 6 000 | 6 000 | 6 000 | 5 762 | 5 514 | 5 263 | 4 999 | 5 043 | 4 887 | 4 756 | 4 631 | 4 432 |
| Short-term debt | 19 | 123 | 480 | 217 | 170 | 178 | 234 | 209 | 204 | 231 | 399 | 244 | 342 |
| Total debt | 6 116 | 6 123 | 6 480 | 6 217 | 5 932 | 5 691 | 5 497 | 5 207 | 5 246 | 5 118 | 5 155 | 4 876 | 4 775 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
HP Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jan Carlsson | Chief Executive Officer | 0 companies |
| Harald Pedersen | Chief Executive Officer | 0 companies |
| Oddvin Pedersen | Board of Directors | 0 companies |
| Gunnar Ståle Dyrhoff | Chairman | 0 companies |