| Revenue | NOK 1,8M | +44% |
| EBITDA | NOK 380K | +125% |
| Net profit | NOK 421K | +62% |
| Total assets | NOK 2,3M | +35% |
| Equity | NOK 1,9M | +28% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 1 551 | 622 | 597 | 822 | 1 083 | 880 | 872 | 858 | 1 273 | 1 232 | 1 252 | 1 800 |
| Staff expenses | −0 | −0 | −517 | −427 | −322 | −423 | −45 | −47 | −43 | −544 | −882 | −908 | −906 | −1 175 |
| EBITDA | 0 | 0 | 316 | −4 | 107 | 193 | 389 | 99 | 177 | 128 | 242 | 124 | 169 | 380 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 0 | 316 | −4 | 107 | 193 | 389 | 99 | 177 | 128 | 242 | 124 | 169 | 380 |
| Net financials | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 6 | 13 | 132 | 131 |
| Profit before tax | 0 | 0 | 319 | −4 | 107 | 193 | 389 | 99 | 177 | 128 | 249 | 137 | 301 | 511 |
| Tax | −0 | −0 | 86 | −0 | −0 | 46 | −0 | −0 | 39 | 28 | 58 | 30 | 41 | 90 |
| Net profit | 0 | 0 | 233 | −4 | 107 | 147 | 389 | 99 | 138 | 100 | 191 | 107 | 260 | 421 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 786 | 418 | 480 | 697 | 1 060 | 1 027 | 1 217 | 1 315 | 1 566 | 1 566 | 1 729 | 2 341 |
| Equity | — | — | 281 | 277 | 358 | 505 | 804 | 881 | 1 019 | 920 | 1 110 | 1 217 | 1 477 | 1 898 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 505 | 142 | 122 | 193 | 256 | 145 | 198 | 396 | 456 | 349 | 252 | 443 |
| Total debt | 0 | 0 | 505 | 142 | 122 | 193 | 256 | 145 | 198 | 396 | 456 | 349 | 252 | 443 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
RB Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Elisabeth Børsheim Hjørnevik | Chief Executive Officer | 0 companies |
| Roy Børsheim | Deputy Member | 0 companies |
| Per Børsheim | Board of Directors | 0 companies |