| Revenue | NOK 27,8M | +56% |
| EBITDA | NOK 1,8M | +380% |
| Net profit | NOK 879K | +223% |
| Total assets | NOK 19,2M | +13% |
| Equity | NOK 4,3M | -49% |
| Employees | 18 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 320 | 7 862 | 10 266 | 10 080 | 12 698 | 14 989 | 17 807 | 22 540 | 7 571 | 11 085 | 19 741 | 17 773 | 27 763 |
| Staff expenses | −228 | −1 670 | −1 784 | −1 945 | −2 499 | −3 542 | −4 273 | −5 297 | −2 604 | −4 658 | −7 089 | −9 449 | −11 274 |
| EBITDA | 941 | 843 | 179 | 307 | 3 120 | 2 259 | 3 327 | 5 373 | 71 | −114 | 1 289 | −652 | 1 825 |
| Depreciation & amort. | −10 | −40 | −62 | −80 | −73 | −44 | −19 | −33 | −17 | −0 | −0 | −205 | −413 |
| EBIT | 931 | 803 | 118 | 228 | 3 047 | 2 214 | 3 308 | 5 340 | 54 | −114 | 1 289 | −856 | 1 412 |
| Net financials | 0 | −11 | −1 | −21 | −8 | −16 | −14 | 4 | 5 | −16 | −190 | −259 | −280 |
| Profit before tax | 931 | 792 | 116 | 207 | 3 039 | 2 198 | 3 294 | 5 343 | 59 | −130 | 1 100 | −1 116 | 1 132 |
| Tax | 259 | 225 | 47 | 78 | 765 | 655 | 772 | 1 215 | −37 | 32 | 297 | −400 | 254 |
| Net profit | 672 | 566 | 69 | 128 | 2 274 | 1 543 | 2 522 | 4 128 | 96 | −163 | 803 | −716 | 879 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 316 | 1 973 | 2 447 | 3 931 | 4 662 | 8 063 | 8 807 | 13 603 | 11 030 | 10 845 | 17 142 | 17 027 | 19 158 |
| Equity | 689 | 909 | 978 | 951 | 2 260 | 2 975 | 3 998 | 6 283 | 6 379 | 6 216 | 7 019 | 8 436 | 4 315 |
| Long-term debt | 11 | 8 | 0 | 0 | 20 | 0 | 0 | 0 | 0 | 0 | 5 000 | 4 262 | 3 350 |
| Short-term debt | 616 | 1 056 | 1 469 | 2 980 | 2 382 | 5 087 | 4 809 | 7 320 | 4 652 | 4 629 | 5 123 | 4 329 | 11 493 |
| Total debt | 628 | 1 064 | 1 469 | 2 980 | 2 402 | 5 087 | 4 809 | 7 320 | 4 652 | 4 629 | 10 123 | 8 591 | 14 843 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OI Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
TJ Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mitech Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Odd Ivar Aurebekk | Chief Executive Officer | 0 companies |
| Turid Jacqueline Christine Mortensen | Deputy Member | 0 companies |
| Mike Thomas Moen | Chairman | 0 companies |