| Revenue | NOK 4,3M | +18% |
| EBITDA | NOK 567K | +20% |
| Net profit | NOK 271K | +62% |
| Total assets | NOK 3,7M | +4% |
| Equity | NOK -27K | +91% |
| Employees | 17 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 117 | 963 | 815 | 886 | 1 146 | 1 157 | 1 226 | 1 524 | 1 454 | 1 672 | 2 212 | 3 666 | 4 343 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −5 | −79 | −314 | −644 | −535 |
| EBITDA | −16 | 78 | −18 | 23 | 30 | 11 | 64 | 47 | 128 | 19 | −169 | 474 | 567 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −4 | −11 | −18 | −24 | −25 | −31 | −294 | −161 | −188 |
| EBIT | −16 | 78 | −18 | 22 | 26 | 0 | 46 | 24 | 103 | −12 | −463 | 312 | 379 |
| Net financials | 0 | 1 | −0 | −0 | −1 | 1 | 1 | 1 | 4 | −2 | −195 | −146 | −12 |
| Profit before tax | −16 | 78 | −18 | 22 | 25 | 1 | 47 | 24 | 107 | −14 | −658 | 167 | 366 |
| Tax | −0 | 22 | −5 | 6 | 12 | −0 | 10 | 5 | 28 | 1 | −0 | −0 | 96 |
| Net profit | −16 | 56 | −14 | 16 | 13 | 1 | 37 | 20 | 80 | −14 | −658 | 167 | 271 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 172 | 387 | 257 | 300 | 463 | 386 | 416 | 429 | 564 | 802 | 3 230 | 3 545 | 3 684 |
| Equity | 2 | 58 | 44 | 58 | 71 | 71 | 108 | 128 | 207 | 193 | −465 | −298 | −27 |
| Long-term debt | 0 | 0 | 0 | 177 | 113 | 43 | 31 | 69 | 120 | 167 | 3 254 | 3 277 | 2 955 |
| Short-term debt | 170 | 324 | 213 | 65 | 280 | 272 | 277 | 232 | 237 | 443 | 441 | 566 | 756 |
| Total debt | 170 | 328 | 213 | 242 | 393 | 315 | 308 | 301 | 357 | 609 | 3 695 | 3 843 | 3 711 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 31.7% | 31.7% | 2022 | |
| Individual | 26.5% | 26.5% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per Einar Hetland | Board of Directors | 0 companies |
| Richar Norberto Pacheco Arias | Board of Directors | 0 companies |
| Christopher-James Hermanstad | Chairman | 0 companies |
| Ståle Nyang | Board of Directors | 0 companies |