| Revenue | NOK 9,2M | +4% |
| EBITDA | NOK 9M | +9% |
| Net profit | NOK 5,2M | +18% |
| Total assets | NOK 54,5M | -1% |
| Equity | NOK 47,1M | -1% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 294 | 3 262 | 3 123 | 4 604 | 8 062 | 7 820 | 7 946 | 7 996 | 8 352 | 8 829 | 9 200 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 3 082 | 2 994 | 2 979 | 4 309 | 7 710 | 7 284 | 7 292 | 7 387 | 7 815 | 8 232 | 8 981 |
| Depreciation & amort. | −575 | −584 | −597 | −1 120 | −2 233 | −2 208 | −2 208 | −2 208 | −2 208 | −2 382 | −2 325 |
| EBIT | 2 506 | 2 410 | 2 382 | 3 189 | 5 477 | 5 076 | 5 084 | 5 179 | 5 607 | 5 850 | 6 656 |
| Net financials | 69 133 | 235 | 23 | −193 | −433 | −463 | −230 | −118 | −110 | −189 | 1 |
| Profit before tax | 71 640 | 2 645 | 2 405 | 2 996 | 5 044 | 4 613 | 4 854 | 5 061 | 5 497 | 5 662 | 6 656 |
| Tax | 784 | 738 | 613 | 701 | 1 937 | 1 016 | 1 068 | 1 113 | 1 209 | 1 246 | 1 465 |
| Net profit | 70 855 | 1 908 | 1 792 | 2 295 | 3 107 | 3 598 | 3 786 | 3 948 | 4 288 | 4 416 | 5 191 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 71 704 | 26 295 | 29 802 | 62 063 | 59 817 | 57 614 | 55 753 | 53 952 | 57 411 | 54 961 | 54 544 |
| Equity | 23 550 | 25 458 | 27 250 | 29 545 | 32 652 | 36 250 | 40 036 | 43 984 | 46 271 | 47 687 | 47 130 |
| Long-term debt | 0 | 0 | 0 | 419 | 594 | 500 | 388 | 261 | 161 | 9 | 0 |
| Short-term debt | 48 154 | 837 | 2 553 | 32 100 | 26 571 | 20 864 | 15 329 | 9 707 | 10 979 | 7 265 | 7 414 |
| Total debt | 48 154 | 837 | 2 553 | 32 519 | 27 165 | 21 365 | 15 717 | 9 968 | 11 140 | 7 274 | 7 414 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Optimera As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Hannestad | Chief Executive Officer | 0 companies |
| Endre Fløystad | Chairman | 0 companies |