| Revenue | NOK 5,9M | +53% |
| EBITDA | NOK 3,2M | +85% |
| Net profit | NOK -342K | +69% |
| Total assets | NOK 35,4M | +3% |
| Equity | NOK 4,3M | -7% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 378 | 4 265 | 4 756 | 4 682 | 4 019 | 4 051 | 2 782 | 1 585 | 2 620 | 2 955 | 3 927 | 3 867 | 5 919 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 951 | 2 655 | 3 693 | 3 382 | 2 971 | 1 562 | 1 959 | 958 | 1 755 | 1 893 | 2 652 | 1 741 | 3 227 |
| Depreciation & amort. | −1 452 | −1 962 | −2 414 | −2 371 | −1 804 | −1 347 | −761 | −756 | −1 037 | −1 286 | −1 480 | −1 379 | −1 649 |
| EBIT | 500 | 693 | 1 279 | 1 011 | 1 168 | 215 | 1 198 | 202 | 718 | 607 | 1 172 | 362 | 1 578 |
| Net financials | −321 | 5 588 | −166 | −98 | −52 | 9 | −95 | −303 | −417 | −484 | −831 | −1 458 | −1 919 |
| Profit before tax | 179 | 6 281 | 1 113 | 913 | 1 116 | 225 | 1 103 | −100 | 301 | 123 | 342 | −1 095 | −342 |
| Tax | 49 | 166 | 283 | 420 | 361 | −0 | 55 | −22 | 143 | 179 | 142 | −0 | −0 |
| Net profit | 130 | 6 115 | 830 | 493 | 755 | 225 | 1 048 | −78 | 157 | −56 | 200 | −1 095 | −342 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 384 | 13 047 | 13 531 | 11 652 | 10 922 | 10 050 | 9 106 | 16 378 | 21 319 | 21 900 | 26 125 | 34 215 | 35 397 |
| Equity | 97 | 6 212 | 6 655 | 7 052 | 6 124 | 4 848 | 5 896 | 5 818 | 5 566 | 5 510 | 5 710 | 4 615 | 4 273 |
| Long-term debt | 5 169 | 5 716 | 6 047 | 3 848 | 2 445 | 3 638 | 3 096 | 10 347 | 14 138 | 14 641 | 17 724 | 28 805 | 30 410 |
| Short-term debt | 3 118 | 1 119 | 830 | 751 | 2 354 | 1 564 | 114 | 214 | 1 615 | 1 749 | 2 692 | 796 | 713 |
| Total debt | 8 287 | 6 835 | 6 877 | 4 600 | 4 799 | 5 202 | 3 210 | 10 561 | 15 753 | 16 390 | 20 415 | 29 601 | 31 124 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M K Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kine Bergstrøm | Chief Executive Officer | 0 companies |
| Marius Bergstrøm | Chairman | 0 companies |