| Revenue | NOK 121M | +5% |
| EBITDA | NOK 1,3M | -24% |
| Net profit | NOK 650K | -34% |
| Total assets | NOK 12M | -6% |
| Equity | NOK 1,8M | -7% |
| Employees | 22 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 169 | 62 009 | 92 125 | 96 264 | 89 381 | 82 084 | 83 535 | 77 534 | 96 911 | 92 341 | 94 355 | 103 478 | 115 272 | 121 032 |
| Staff expenses | −881 | −4 329 | −5 698 | −5 258 | −5 534 | −5 388 | −4 842 | −4 557 | −5 322 | −5 863 | −6 229 | −7 496 | −8 392 | −8 775 |
| EBITDA | −574 | −236 | −510 | 907 | 943 | 123 | 622 | 670 | 1 830 | 612 | 1 202 | 1 226 | 1 658 | 1 263 |
| Depreciation & amort. | −1 | −19 | −47 | −102 | −160 | −138 | −139 | −139 | −139 | −210 | −291 | −273 | −296 | −396 |
| EBIT | −575 | −254 | −557 | 805 | 783 | −15 | 483 | 531 | 1 692 | 402 | 912 | 952 | 1 362 | 866 |
| Net financials | 6 | 18 | −10 | −15 | −1 | 2 | 9 | 23 | 8 | 1 | 25 | −120 | −101 | −32 |
| Profit before tax | −569 | −237 | −567 | 790 | 782 | −13 | 492 | 554 | 1 699 | 402 | 937 | 832 | 1 261 | 835 |
| Tax | −0 | −0 | −0 | −0 | 70 | 3 | 118 | 126 | 377 | 93 | 207 | 184 | 278 | 185 |
| Net profit | −569 | −237 | −567 | 790 | 713 | −15 | 374 | 428 | 1 322 | 310 | 731 | 649 | 983 | 650 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 219 | 7 907 | 8 193 | 8 716 | 8 606 | 8 211 | 7 417 | 4 943 | 5 510 | 7 229 | 10 352 | 11 634 | 12 837 | 12 003 |
| Equity | −69 | −306 | −876 | −86 | 627 | 612 | 985 | 743 | 827 | 1 085 | 1 553 | 1 745 | 1 928 | 1 801 |
| Long-term debt | 0 | 0 | 0 | 0 | 56 | 44 | 35 | 22 | 3 | 4 | 13 | 13 | 5 | 5 |
| Short-term debt | 4 288 | 8 213 | 9 069 | 8 801 | 7 923 | 7 555 | 6 397 | 4 179 | 4 680 | 6 140 | 8 785 | 9 876 | 10 904 | 10 197 |
| Total debt | 4 288 | 8 213 | 9 069 | 8 801 | 7 979 | 7 599 | 6 432 | 4 201 | 4 683 | 6 144 | 8 798 | 9 889 | 10 909 | 10 202 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EA Deputy Member | Deputy Member | 2012 | — | — |
WK Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Erik Andreas Boye | Deputy Member | 0 companies |
| Wenche Kristiansen Boye | Chief Executive Officer | 0 companies |