| Revenue | NOK 1,5M | +9% |
| EBITDA | NOK -3M | -36% |
| Net profit | NOK 7,3M | +98% |
| Total assets | NOK 275,1M | +55% |
| Equity | NOK 74,8M | +11% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 770 | 455 | 1 120 | 1 328 | 1 453 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −690 | −1 155 | −1 107 | −1 958 | −2 877 | −3 664 |
| EBITDA | −7 | −7 | −6 | −195 | −427 | −151 | −152 | −923 | −857 | −1 089 | −1 604 | −2 192 | −2 973 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −57 | −57 | −57 |
| EBIT | −7 | −7 | −6 | −195 | −427 | −151 | −152 | −923 | −857 | −1 089 | −1 660 | −2 249 | −3 030 |
| Net financials | 0 | 0 | 0 | 491 | 1 371 | 1 585 | 504 | 255 | −275 | 13 598 | 9 132 | 6 054 | 10 464 |
| Profit before tax | −7 | −7 | −6 | 296 | 944 | 1 435 | 352 | −668 | −1 132 | 12 509 | 7 472 | 3 806 | 7 434 |
| Tax | −0 | −0 | −0 | 75 | 76 | 346 | 81 | −147 | −312 | 49 | −690 | 110 | 116 |
| Net profit | −7 | −7 | −6 | 222 | 868 | 1 089 | 271 | −521 | −820 | 12 460 | 8 162 | 3 696 | 7 318 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 93 | 86 | 80 | 63 075 | 62 754 | 62 816 | 61 830 | 122 401 | 143 185 | 161 218 | 171 563 | 177 835 | 275 080 |
| Equity | 93 | 86 | 80 | 12 302 | 13 169 | 14 258 | 14 529 | 44 008 | 43 188 | 55 648 | 63 810 | 67 506 | 74 824 |
| Long-term debt | 0 | 0 | 0 | 50 157 | 49 117 | 48 086 | 47 065 | 77 829 | 99 603 | 105 196 | 106 569 | 108 183 | 199 505 |
| Short-term debt | 0 | 0 | 0 | 617 | 467 | 471 | 235 | 563 | 393 | 374 | 1 184 | 2 146 | 751 |
| Total debt | 0 | 0 | 0 | 50 774 | 49 585 | 48 557 | 47 301 | 78 393 | 99 996 | 105 570 | 107 753 | 110 329 | 200 255 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AD Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aakvik Holding As | Company | 50.0% | 50.0% | 2024 |
Gjølanger Bruk As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Aleksander Dimitri Langeset Olsbø Rye | Chief Executive Officer | 0 companies |
| Erik Øvrebø | Board of Directors | 0 companies |
| Nils Aakvik | Board of Directors | 0 companies |
| Hans Olav Aakvik | Chairman | 0 companies |
| Sindre Øvrebø | Board of Directors | 0 companies |