| Revenue | NOK 2,5M | +1139% |
| EBITDA | NOK 1,5M | +659% |
| Net profit | NOK 1,2M | +636% |
| Total assets | NOK 1,3M | +15% |
| Equity | NOK 313K | -42% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 197 | 2 322 | 2 608 | 2 925 | 2 814 | 1 646 | 1 532 | 2 663 | 2 902 | 2 932 | 1 275 | 203 | 2 520 |
| Staff expenses | −0 | −0 | −15 | −66 | −569 | −710 | −565 | −757 | −681 | −84 | −0 | −0 | −5 |
| EBITDA | 654 | 1 222 | 1 278 | 945 | 385 | 18 | 362 | 53 | −175 | 240 | −870 | 203 | 1 543 |
| Depreciation & amort. | −0 | −11 | −26 | −39 | −35 | −24 | −51 | −48 | −34 | −24 | −17 | −0 | −47 |
| EBIT | 654 | 1 210 | 1 252 | 906 | 350 | −5 | 311 | 5 | −209 | 217 | −887 | 203 | 1 496 |
| Net financials | 0 | 2 | 20 | 12 | 1 | 0 | −4 | −2 | −42 | −2 | −4 | 0 | 0 |
| Profit before tax | 654 | 1 213 | 1 272 | 918 | 351 | −5 | 307 | 3 | −251 | 215 | −891 | 203 | 1 496 |
| Tax | 180 | 341 | 362 | 248 | 93 | −0 | −0 | −0 | 15 | −0 | −0 | 45 | 329 |
| Net profit | 473 | 872 | 910 | 670 | 258 | −5 | 307 | 3 | −266 | 215 | −891 | 159 | 1 167 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 726 | 1 469 | 1 565 | 1 578 | 1 379 | 1 363 | 3 592 | 2 816 | 2 702 | 2 137 | 845 | 1 087 | 1 254 |
| Equity | 93 | 105 | 1 014 | 835 | 1 092 | 1 087 | 1 322 | 1 325 | 1 059 | 1 273 | 382 | 541 | 313 |
| Long-term debt | 0 | 0 | 1 | 2 | 1 | 0 | 317 | 316 | 132 | −336 | −461 | −461 | 287 |
| Short-term debt | 633 | 1 365 | 549 | 742 | 286 | 276 | 1 953 | 1 175 | 1 511 | 1 199 | 923 | 1 007 | 654 |
| Total debt | 633 | 1 365 | 550 | 744 | 287 | 276 | 2 270 | 1 491 | 1 643 | 863 | 462 | 547 | 942 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Deputy Member | Deputy Member | 2012 | — | — |
OK Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Audun Karstad | Deputy Member | 0 companies |
| Olav Karstad | Chief Executive Officer | 0 companies |