| Revenue | NOK 1,1M | +3% |
| EBITDA | NOK 880K | +13% |
| Net profit | NOK -201K | +24% |
| Total assets | NOK 13M | -4% |
| Equity | NOK 1,2M | -14% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 669 | 1 067 | 1 113 | 1 098 | 1 128 |
| Staff expenses | −122 | −14 | −43 | −59 | −49 |
| EBITDA | 296 | 880 | 875 | 782 | 880 |
| Depreciation & amort. | −210 | −311 | −311 | −304 | −303 |
| EBIT | 85 | 570 | 565 | 478 | 577 |
| Net financials | −327 | −323 | −510 | −731 | −751 |
| Profit before tax | −242 | 247 | 54 | −253 | −174 |
| Tax | −15 | 117 | 76 | 10 | 26 |
| Net profit | −226 | 130 | −22 | −263 | −201 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14 634 | 14 555 | 14 218 | 13 551 | 12 990 |
| Equity | 1 587 | 1 717 | 1 695 | 1 432 | 1 232 |
| Long-term debt | 12 917 | 12 583 | 12 250 | 11 916 | 11 559 |
| Short-term debt | 130 | 255 | 273 | 203 | 199 |
| Total debt | 13 047 | 12 838 | 12 523 | 12 119 | 11 758 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TN Chief Executive Officer | Chief Executive Officer | 2025 |
AK Chief Executive Officer | Chief Executive Officer | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2012 | |
| Board of Directors | 2012 | |
| Board of Directors | 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20% | 20% | 2023 | |
| Company | 20% | 20% | 2023 | |
| Company | 20% | 20% | 2023 | |
| Individual | 20% | 20% | 2022 | |
| Company | 20% | 20% | 2023 | |
| Company | 20% | 20% | 2023 | |
| Individual | 20% | 20% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Nicolai Hamre | Chief Executive Officer | 0 companies |
| Anne Knutsdatter Hamre | Chief Executive Officer | 0 companies |
| Ole Hamre | Board of Directors | 0 companies |
| Kari Hamre | Board of Directors | 0 companies |
| Marit Hamre | Board of Directors | 0 companies |