| Revenue | NOK 55K | -96% |
| EBITDA | NOK -262K | -623% |
| Net profit | NOK -1,1M | -114% |
| Total assets | NOK 16M | +29% |
| Equity | NOK -1,7M | -197% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 6 900 | 1 377 | 55 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −13 | −28 | 1 030 | 50 | −262 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −13 | −28 | 1 030 | 50 | −262 |
| Net financials | −58 | −299 | −637 | −576 | −861 |
| Profit before tax | −71 | −327 | 393 | −526 | −1 123 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −71 | −327 | 393 | −526 | −1 123 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 717 | 8 364 | 8 450 | 12 479 | 16 042 |
| Equity | −110 | −437 | −44 | −570 | −1 693 |
| Long-term debt | 0 | 0 | 0 | 3 936 | 4 459 |
| Short-term debt | 2 827 | 8 801 | 8 494 | 9 113 | 13 276 |
| Total debt | 2 827 | 8 801 | 8 494 | 13 049 | 17 735 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TI Chief Executive Officer | Chief Executive Officer | 2024 |
AH Chief Executive Officer | Chief Executive Officer | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (3) | ||
| Board of Directors | 2021 – 2023 | |
| Chairman | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25% | 25% | 2022 | |
| Individual | 23.33% | 23.33% | 2022 | |
| Company | 23.33% | 23.33% | 2022 | |
| Company | 23.33% | 23.33% | 2022 | |
| Individual | 5% | 5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Ivar Kandal | Chief Executive Officer | 0 companies |
| Andreas Haverstad | Chief Executive Officer | 0 companies |
| Ole Andreas Marskar | Board of Directors | 0 companies |
| Stian Håland | Chairman | 0 companies |
| Morten Thømt | Board of Directors | 0 companies |
| Ida Hamilton | Board of Directors | 0 companies |
| Kjetil Skjåk | Board of Directors | 0 companies |
| Audun Skattebo | Chairman | 0 companies |