| Revenue | NOK 3,4M | +2% |
| EBITDA | NOK 224K | +304% |
| Net profit | NOK 205K | +245% |
| Total assets | NOK 599K | -45% |
| Equity | NOK 201K | +4399% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 406 | 4 604 | 4 335 | 4 402 | 4 349 | 2 210 | 3 260 | 3 874 | 3 385 | 2 759 | 2 406 | 3 305 | 3 367 |
| Staff expenses | −840 | −3 562 | −3 576 | −3 859 | −3 553 | −2 181 | −2 661 | −3 320 | −3 084 | −2 514 | −2 220 | −2 927 | −2 556 |
| EBITDA | 440 | 623 | 286 | 25 | 42 | −588 | 149 | 74 | 44 | 48 | −101 | −110 | 224 |
| Depreciation & amort. | −0 | −14 | −35 | −35 | −21 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 439 | 610 | 251 | −10 | 21 | −588 | 149 | 74 | 44 | 48 | −101 | −110 | 224 |
| Net financials | 0 | −2 | −1 | 1 | 10 | −13 | −11 | −15 | −3 | −15 | −7 | −32 | −18 |
| Profit before tax | 439 | 608 | 250 | −9 | 31 | −601 | 138 | 59 | 41 | 33 | −108 | −141 | 205 |
| Tax | 123 | 171 | 67 | 1 | 11 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 316 | 437 | 182 | −9 | 20 | −601 | 138 | 59 | 41 | 33 | −108 | −141 | 205 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 883 | 1 703 | 1 840 | 2 188 | 1 579 | 692 | 975 | 1 369 | 1 114 | 888 | 1 097 | 1 084 | 599 |
| Equity | 346 | 783 | 565 | 556 | 575 | −26 | 112 | 171 | 212 | 244 | 137 | −5 | 201 |
| Long-term debt | 3 | 7 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 150 | 150 | 150 | 100 |
| Short-term debt | 535 | 913 | 1 273 | 1 632 | 1 004 | 718 | 863 | 1 198 | 902 | 493 | 811 | 939 | 298 |
| Total debt | 537 | 920 | 1 275 | 1 632 | 1 004 | 718 | 863 | 1 198 | 902 | 643 | 961 | 1 089 | 398 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RT Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
SA Deputy Member | Deputy Member | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Maricon As | Company | 50.0% | 50.0% | 2023 |
Gaarden-Hansen As | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Tvedt | Chief Executive Officer | 0 companies |
| Siriann Augustson Tvedt | Deputy Member | 0 companies |