| Revenue | NOK 600K | +54% |
| EBITDA | NOK 492K | +59% |
| Net profit | NOK 182K | +4696% |
| Total assets | NOK 5,2M | +8% |
| Equity | NOK 187K | +4353% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 240 | 240 | 240 | 390 | 600 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 202 | 191 | 186 | 310 | 492 |
| Depreciation & amort. | −119 | −119 | −119 | −118 | −114 |
| EBIT | 83 | 71 | 67 | 192 | 378 |
| Net financials | −167 | −174 | −181 | −188 | −196 |
| Profit before tax | −84 | −103 | −114 | 4 | 182 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −83 | −103 | −114 | 4 | 182 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 497 | 4 572 | 4 637 | 4 837 | 5 210 |
| Equity | 217 | 115 | 0 | 4 | 187 |
| Long-term debt | 4 271 | 4 445 | 0 | 0 | 0 |
| Short-term debt | 9 | 13 | 4 637 | 4 833 | 5 023 |
| Total debt | 4 280 | 4 457 | 4 637 | 4 833 | 5 023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TM Chief Executive Officer | Chief Executive Officer | 2012 |
GM Deputy Member | Deputy Member | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2022 | |
| Company | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tom-Erik Mikalsen | Chief Executive Officer | 0 companies |
| Gunnar Mikalsen | Deputy Member | 0 companies |
| Jan-Terje Mikalsen | Chairman | 0 companies |