| Revenue | NOK 10,6M | +1% |
| EBITDA | NOK 39K | +113% |
| Net profit | NOK -5K | +99% |
| Total assets | NOK 1,1M | -32% |
| Equity | NOK -311K | -2% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 222 | 7 487 | 9 200 | 11 049 | 12 499 | 11 607 | 11 557 | 11 583 | 14 136 | 13 284 | 11 044 | 10 461 | 10 561 |
| Staff expenses | −0 | −388 | −948 | −1 714 | −1 978 | −1 687 | −2 155 | −2 228 | −2 355 | −2 221 | −2 045 | −1 794 | −1 607 |
| EBITDA | −65 | 681 | 250 | 572 | 530 | 727 | 424 | −200 | 606 | 90 | −726 | −301 | 39 |
| Depreciation & amort. | −4 | −78 | −104 | −116 | −116 | −112 | −57 | −37 | −24 | −24 | −45 | −42 | −30 |
| EBIT | −69 | 603 | 146 | 455 | 413 | 615 | 367 | −236 | 581 | 66 | −771 | −344 | 9 |
| Net financials | −0 | −1 | −1 | 3 | −0 | 1 | −1 | 1 | −5 | −7 | −16 | −21 | −14 |
| Profit before tax | −69 | 603 | 145 | 458 | 413 | 616 | 365 | −235 | 576 | 58 | −788 | −365 | −5 |
| Tax | −19 | 164 | 42 | 122 | 107 | 163 | 84 | −0 | 100 | 20 | −0 | −0 | −0 |
| Net profit | −49 | 439 | 103 | 336 | 306 | 453 | 281 | −235 | 476 | 39 | −787 | −365 | −5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 011 | 1 454 | 1 548 | 1 894 | 2 779 | 2 665 | 2 532 | 2 718 | 2 181 | 1 928 | 1 730 | 1 661 | 1 137 |
| Equity | −31 | 410 | 495 | 831 | 1 137 | 1 590 | 1 871 | 1 636 | 937 | 846 | 59 | −306 | −311 |
| Long-term debt | 0 | 20 | 0 | 16 | 1 | 0 | 0 | 0 | 0 | 0 | 195 | 150 | 0 |
| Short-term debt | 1 042 | 1 024 | 1 053 | 1 048 | 1 641 | 1 075 | 661 | 1 082 | 1 244 | 1 082 | 1 476 | 1 817 | 1 448 |
| Total debt | 1 042 | 1 044 | 1 053 | 1 063 | 1 642 | 1 075 | 661 | 1 082 | 1 244 | 1 082 | 1 671 | 1 967 | 1 448 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Rehan Maajid | Chairman | 0 companies |