| Revenue | NOK 2,2M | -17% |
| EBITDA | NOK 638K | -56% |
| Net profit | NOK -2,5M | -283% |
| Total assets | NOK 4,5M | -38% |
| Equity | NOK 4,1M | -38% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 381 | 2 150 | 2 089 | 2 110 | 2 245 | 2 174 | 2 333 | 2 270 | 1 998 | 2 297 | 2 085 | 2 661 | 2 218 |
| Staff expenses | −1 410 | −503 | −680 | −623 | −695 | −718 | −408 | −384 | −178 | −195 | −157 | −526 | −849 |
| EBITDA | 161 | 938 | 678 | 811 | 634 | 627 | 1 104 | 1 056 | 1 066 | 1 329 | 1 232 | 1 434 | 638 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 161 | 938 | 678 | 811 | 634 | 627 | 1 104 | 1 056 | 1 066 | 1 329 | 1 232 | 1 434 | 638 |
| Net financials | 0 | 0 | −39 | −422 | −53 | −15 | −697 | −1 008 | 1 840 | 466 | −1 136 | 227 | −2 938 |
| Profit before tax | 162 | 939 | 640 | 389 | 581 | 612 | 407 | 48 | 2 906 | 1 795 | 96 | 1 661 | −2 300 |
| Tax | 45 | 263 | 160 | 112 | 106 | 202 | 275 | 238 | 204 | 367 | 275 | 321 | 156 |
| Net profit | 116 | 675 | 480 | 277 | 475 | 410 | 132 | −190 | 2 702 | 1 428 | −178 | 1 340 | −2 456 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 332 | 1 136 | 2 010 | 1 434 | 1 889 | 2 246 | 2 278 | 1 732 | 4 201 | 5 944 | 5 537 | 7 260 | 4 474 |
| Equity | 135 | 810 | 1 290 | 1 117 | 1 442 | 1 702 | 1 639 | 1 449 | 3 956 | 5 385 | 5 206 | 6 546 | 4 090 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 197 | 326 | 720 | 317 | 447 | 543 | 639 | 283 | 245 | 559 | 331 | 714 | 384 |
| Total debt | 197 | 326 | 720 | 317 | 447 | 543 | 639 | 283 | 245 | 559 | 331 | 714 | 384 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SV Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Sara Victoria Lerberg | Deputy Member | 0 companies |
| Per Magnus Andersen | Board of Directors | 0 companies |
| Per Vidar Klemet Andersen | Chairman | 0 companies |