| Revenue | NOK 2,4M | -18% |
| EBITDA | NOK 1,4M | +37% |
| Net profit | NOK 1,3M | +140% |
| Total assets | NOK 594K | -69% |
| Equity | NOK -790K | +62% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 132 | 0 | 0 | 0 | 0 | 857 | 1 340 | 0 | 117 | 2 647 | 2 936 | 2 420 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −541 | −871 | −25 | −1 | −922 | −961 | −960 |
| EBITDA | 77 | −32 | −12 | −7 | −9 | 133 | 223 | −90 | 98 | 1 355 | 1 001 | 1 375 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −5 | −9 | −9 |
| EBIT | 77 | −32 | −12 | −7 | −9 | 133 | 223 | −90 | 98 | 1 350 | 992 | 1 366 |
| Net financials | 17 | 16 | 15 | 15 | 15 | 3 | 2 | 3 | −355 | −416 | −4 052 | −75 |
| Profit before tax | 94 | −16 | 3 | 8 | 5 | 137 | 225 | −86 | −257 | 934 | −3 060 | 1 291 |
| Tax | 26 | −0 | −0 | 0 | 1 | 31 | 50 | −19 | −0 | 119 | 190 | −0 |
| Net profit | 68 | −16 | 3 | 8 | 4 | 105 | 175 | −67 | −257 | 815 | −3 250 | 1 291 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 438 | 386 | 386 | 394 | 399 | 689 | 2 162 | 3 750 | 4 489 | 5 306 | 1 935 | 594 |
| Equity | 398 | 383 | 386 | 394 | 398 | 503 | 678 | 611 | 354 | 1 169 | −2 081 | −790 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 95 | 95 |
| Short-term debt | 39 | 4 | 0 | 0 | 1 | 186 | 1 484 | 3 139 | 4 135 | 4 137 | 3 922 | 1 290 |
| Total debt | 39 | 4 | 0 | 0 | 1 | 186 | 1 484 | 3 139 | 4 135 | 4 138 | 4 017 | 1 385 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØM Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Mølmann | Chief Executive Officer | 0 companies |
| Erik Mølmann | Board of Directors | 0 companies |
| Lars Mølmann | Board of Directors | 0 companies |