| Revenue | NOK 3,1M | -39% |
| EBITDA | NOK 90K | -95% |
| Net profit | NOK -832K | -172% |
| Total assets | NOK 5,7M | -8% |
| Equity | NOK 3,5M | -19% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 272 | 3 020 | 3 616 | 4 055 | 3 306 | 4 163 | 3 727 | 2 340 | 2 699 | 3 812 | 3 960 | 5 097 | 3 123 |
| Staff expenses | −61 | −259 | −1 003 | −872 | −999 | −1 249 | −999 | −856 | −673 | −908 | −1 083 | −673 | −549 |
| EBITDA | 829 | 1 376 | 914 | 1 179 | 183 | 556 | 672 | −79 | 321 | 472 | 481 | 1 809 | 90 |
| Depreciation & amort. | −45 | −69 | −301 | −423 | −494 | −282 | −259 | −318 | −272 | −256 | −288 | −317 | −579 |
| EBIT | 784 | 1 307 | 613 | 755 | −312 | 275 | 413 | −397 | 49 | 217 | 193 | 1 492 | −489 |
| Net financials | −3 | −1 | −0 | −10 | −11 | −7 | −8 | −1 | 1 | −2 | −5 | −1 | −39 |
| Profit before tax | 781 | 1 306 | 612 | 745 | −323 | 267 | 405 | −398 | 50 | 215 | 187 | 1 491 | −528 |
| Tax | 216 | 336 | 166 | 187 | −85 | 59 | 43 | −87 | 11 | 47 | 41 | 328 | 304 |
| Net profit | 565 | 970 | 446 | 558 | −238 | 209 | 363 | −310 | 39 | 168 | 146 | 1 163 | −832 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 578 | 3 323 | 3 197 | 3 887 | 3 667 | 4 559 | 4 691 | 4 136 | 4 287 | 4 125 | 4 869 | 6 193 | 5 699 |
| Equity | 823 | 1 799 | 2 245 | 2 803 | 2 565 | 2 774 | 3 137 | 2 826 | 2 865 | 3 033 | 3 179 | 4 342 | 3 510 |
| Long-term debt | 23 | 74 | 74 | 526 | 347 | 277 | 155 | 67 | 78 | 125 | 110 | 422 | 1 481 |
| Short-term debt | 731 | 1 450 | 878 | 558 | 755 | 1 508 | 1 400 | 1 243 | 1 344 | 967 | 1 580 | 1 429 | 707 |
| Total debt | 755 | 1 524 | 952 | 1 084 | 1 102 | 1 785 | 1 554 | 1 310 | 1 422 | 1 092 | 1 690 | 1 851 | 2 188 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Deputy Member | Deputy Member | 2012 | — | — |
TM Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jon Per Moen | Deputy Member | 0 companies |
| Torstein Moen | Chief Executive Officer | 0 companies |