| Revenue | NOK 14K | -70% |
| EBITDA | NOK -13K | -104% |
| Net profit | NOK -12K | -104% |
| Total assets | NOK 52K | +3% |
| Equity | NOK -5,4M | +0% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 933 | 18 254 | 8 347 | 7 215 | 8 431 | 10 421 | 8 239 | 192 | 478 | 0 | 43 | 48 | 14 |
| Staff expenses | −1 389 | −4 803 | −3 303 | −2 246 | −3 575 | −3 578 | −2 640 | −4 | −0 | −0 | −0 | 113 | −0 |
| EBITDA | 225 | 208 | −970 | 281 | −1 400 | −870 | −1 760 | −311 | 353 | −66 | −1 057 | 329 | −13 |
| Depreciation & amort. | −14 | −46 | −42 | −79 | −34 | −29 | −13 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 211 | 162 | −1 012 | 202 | −1 434 | −899 | −1 774 | −311 | 353 | −66 | −1 057 | 329 | −13 |
| Net financials | −9 | −31 | −107 | −73 | −65 | −145 | −229 | −60 | −32 | −26 | −6 | −8 | 0 |
| Profit before tax | 202 | 131 | −1 119 | 129 | −1 499 | −1 044 | −2 002 | −371 | 321 | −92 | −1 064 | 320 | −12 |
| Tax | 57 | 36 | −18 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 146 | 95 | −1 102 | 129 | −1 499 | −1 044 | −2 002 | −371 | 321 | −92 | −1 064 | 320 | −12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 189 | 4 685 | 1 830 | 2 168 | 2 370 | 4 461 | 7 097 | 6 862 | 2 695 | 2 754 | 1 722 | 51 | 52 |
| Equity | 546 | 641 | −461 | −332 | −1 831 | −2 874 | −4 877 | −5 248 | −4 926 | −5 018 | −5 672 | −5 352 | −5 364 |
| Long-term debt | 24 | 18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 619 | 4 027 | 2 291 | 2 500 | 4 201 | 7 336 | 11 974 | 12 110 | 7 621 | 7 772 | 7 395 | 5 403 | 5 417 |
| Total debt | 2 643 | 4 045 | 2 291 | 2 500 | 4 201 | 7 336 | 11 974 | 12 110 | 7 621 | 7 772 | 7 395 | 5 403 | 5 417 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Skifjell Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Palm | Chairman | 0 companies |
| Kristian Flaa | Chairman | 0 companies |