| Revenue | NOK 174,6M | -2% |
| EBITDA | NOK 3,5M | +181% |
| Net profit | NOK -900K | +87% |
| Total assets | NOK 84,6M | -14% |
| Equity | NOK 2,8M | -24% |
| Employees | 57 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 177 784 | 167 875 | 144 866 | 178 797 | 174 585 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −6 721 | −583 | −10 123 | −4 390 | 3 541 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −6 721 | −583 | −10 123 | −4 390 | 3 541 |
| Net financials | −2 408 | −1 011 | −2 236 | −4 344 | −4 694 |
| Profit before tax | −9 129 | −1 595 | −12 360 | −8 734 | −1 154 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −7 142 | −1 252 | −9 665 | −6 832 | −900 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 101 988 | 128 429 | 111 425 | 98 435 | 84 636 |
| Equity | 20 972 | 20 235 | 10 570 | 3 738 | 2 838 |
| Long-term debt | 2 889 | 18 975 | 15 074 | 11 398 | 7 883 |
| Short-term debt | 78 127 | 89 218 | 85 780 | 83 298 | 73 914 |
| Total debt | 81 016 | 108 193 | 100 855 | 94 697 | 81 797 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KÆ Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
MK Chief Executive Officer | Chief Executive Officer | 2016 – 2023 |
TB Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (7) | ||
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2019 – 2022 | |
| Chairman | 2023 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Kolseth | Chief Executive Officer | 0 companies |
| Terje Børven | Chief Executive Officer | 0 companies |
| Kirsten Ægidius | Chief Executive Officer | 0 companies |
| Lincoln Lin Feng Pan | Board of Directors | 0 companies |
| Normunds Stanevics | Board of Directors | 0 companies |
| Arturs Cirjevskis | Chairman | 0 companies |
| Torben Meng | Board of Directors | 0 companies |
| Andrei Beskhmelnitskii | Board of Directors | 0 companies |
| Asbjørn Reinkind | Chairman | 0 companies |
| Anna Temerova-Allena | Board of Directors | 0 companies |
| Søren Grønnegaard Lauridsen | Chairman | 0 companies |
| Aivar Aus | Board of Directors | 0 companies |