| Revenue | NOK 0 | — |
| EBITDA | NOK -2M | -121% |
| Net profit | NOK 10,9M | -97% |
| Total assets | NOK 461M | -2% |
| Equity | NOK 438,6M | -6% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −8 | −4 | −15 | −17 | −25 | −20 | −40 | −35 | −16 | −58 | −53 | −901 | −1 992 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −8 | −4 | −15 | −17 | −25 | −20 | −40 | −35 | −16 | −58 | −53 | −901 | −1 992 |
| Net financials | −0 | 577 | 5 066 | 5 272 | 3 791 | 2 100 | 28 972 | 214 666 | −1 171 | −1 478 | 18 891 | 395 940 | 15 294 |
| Profit before tax | −8 | 573 | 5 052 | 5 255 | 3 765 | 2 080 | 28 933 | 214 631 | −1 186 | −1 535 | 18 839 | 395 039 | 13 303 |
| Tax | −0 | −0 | 54 | 46 | 25 | 10 | 54 | 448 | 288 | −0 | −0 | 780 | 2 371 |
| Net profit | −8 | 573 | 4 997 | 5 208 | 3 741 | 2 070 | 28 879 | 214 183 | −1 474 | −1 535 | 18 839 | 394 259 | 10 932 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 64 | 628 | 2 076 | 788 | 4 003 | 2 652 | 13 294 | 191 584 | 171 437 | 136 614 | 118 453 | 468 491 | 461 018 |
| Equity | 51 | 624 | 1 021 | 730 | 570 | 659 | 13 238 | 191 121 | 161 647 | 99 612 | 93 450 | 467 709 | 438 641 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 4 | 1 055 | 58 | 3 433 | 1 992 | 55 | 462 | 9 790 | 37 002 | 25 002 | 782 | 22 377 |
| Total debt | 13 | 4 | 1 055 | 58 | 3 433 | 1 992 | 55 | 462 | 9 790 | 37 002 | 25 002 | 782 | 22 377 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TA Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tomas Alf Larsen | Deputy Member | 0 companies |
| Fredrik Larsen | Chairman | 0 companies |