| Revenue | NOK 185K | +254% |
| EBITDA | NOK 155K | +323% |
| Net profit | NOK 402K | +102% |
| Total assets | NOK 2,4M | +25% |
| Equity | NOK -727K | +36% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 218 | 117 | 118 | 132 | 123 | 128 | 66 | 112 | 171 | 74 | 52 | 185 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 170 | 109 | 88 | 111 | 108 | 111 | 44 | 98 | 135 | 52 | 37 | 155 |
| Depreciation & amort. | −7 | −5 | −11 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 163 | 104 | 77 | 111 | 108 | 111 | 44 | 98 | 135 | 52 | 37 | 155 |
| Net financials | 3 | 4 | 4 | 1 | 1 | 2 | −8 | −25 | −1 596 | −505 | 170 | 282 |
| Profit before tax | 166 | 108 | 81 | 112 | 109 | 112 | 35 | 73 | −1 461 | −453 | 207 | 436 |
| Tax | 44 | 29 | 22 | 28 | 26 | 26 | 8 | 16 | 30 | 11 | 8 | 34 |
| Net profit | 122 | 78 | 59 | 84 | 83 | 87 | 28 | 57 | −1 491 | −464 | 199 | 402 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 186 | 286 | 335 | 429 | 509 | 596 | 906 | 3 506 | 2 241 | 1 738 | 1 930 | 2 405 |
| Equity | 152 | 230 | 289 | 373 | 456 | 543 | 570 | 627 | −864 | −1 328 | −1 129 | −727 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 302 | 2 837 | 3 037 | 3 037 | 3 037 | 3 037 |
| Short-term debt | 34 | 56 | 45 | 56 | 53 | 54 | 34 | 42 | 67 | 28 | 22 | 95 |
| Total debt | 34 | 56 | 45 | 56 | 53 | 54 | 336 | 2 879 | 3 104 | 3 066 | 3 059 | 3 132 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Deputy Member | Deputy Member | 2012 | — | — |
LA Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ketil Sveen | Deputy Member | 0 companies |
| Leif Arnold Kihle | Chief Executive Officer | 0 companies |
| Jan Hermann Gylta | Board of Directors | 0 companies |