Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Isushi AS
AS
Active
Org 998772184
Litleåsvegen 2, 5132
Nyborg
Restaurant activities
·
NACE 5611
Est. 2012 · 13 years old
173 employees
www.isushi.no
Monitor
Share
Norway
/
Companies
/
Restaurant activities
/
Isushi AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
125M
93M
62M
31M
0M
2021: 64M
64M
2021
2022: 71M (+11% vs 2021)
71M
+11%
2022
2023: 88M (+24% vs 2022)
88M
+24%
2023
2024: 98M (+11% vs 2023)
98M
+11%
2024
2025: 100M (+2% vs 2024)
100M
+2%
2025
EBITDA
NOK millions
20M
15M
10M
5M
0M
2021: 8M
8M
2021
2022: 8M (0% vs 2021)
8M
0%
2022
2023: 8M (0% vs 2022)
8M
0%
2023
2024: 16M (+100% vs 2023)
16M
+100%
2024
2025: 15M (-6% vs 2024)
15M
-6%
2025
Income statement
NOK thousands
Item
2025
2024
2023
2022
2021
Revenue
99 815
98 144
88 027
70 858
63 778
Staff expenses
−42 775
−42 194
−43 212
−33 222
−29 547
EBITDA
15 047
16 002
7 647
7 759
8 061
Depreciation & amort.
−1 715
−1 688
−1 552
−772
−639
EBIT
13 333
14 314
6 095
6 987
7 422
Net financials
429
523
113
−8
−14
Profit before tax
13 762
14 837
6 208
6 979
7 408
Tax
3 235
3 266
1 404
1 458
1 584
Net profit
10 527
11 571
4 805
5 521
5 824
Balance sheet
NOK thousands
Item
2025
2024
2023
2022
2021
Total assets
36 882
36 806
28 365
25 643
19 962
Equity
9 713
9 017
3 817
4 771
3 650
Long-term debt
88
255
405
423
0
Short-term debt
27 081
27 534
24 143
20 449
16 312
Total debt
27 169
27 789
24 548
20 872
16 312
Financial ratios
5-year trend
EBITDA margin
15,1 %
This company
15,8 %
Market median
This company
Market median
4% below market
2021
2025
Equity ratio
26,3 %
This company
38,2 %
Market median
This company
Market median
31% below market
2021
2025
Return on equity
108,4 %
This company
18,4 %
Market median
This company
Market median
489% above market
2021
2025
Net profit margin
10,5 %
This company
8,1 %
Market median
This company
Market median
30% above market
2021
2025
Asset turnover
2,71×
This company
1,12×
Market median
This company
Market median
142% above market
2021
2025
Debt / equity
2,80×
This company
0,62×
Market median
This company
Market median
352% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via Brønnøysundsregistrene · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
More on Isushi AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
