| Revenue | NOK 59,1M | +2% |
| EBITDA | NOK 56,3M | +2% |
| Net profit | NOK 29,2M | +3% |
| Total assets | NOK 308,1M | -6% |
| Equity | NOK 241,4M | -13% |
| Employees | 0 | — |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 16 049 | 44 332 | 45 687 | 48 194 | 49 150 | 49 598 | 51 885 | 55 297 | 57 790 | 59 150 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −1 461 | −836 | 12 832 | 40 529 | 42 950 | 43 963 | 46 988 | 46 812 | 49 432 | 52 892 | 55 242 | 56 296 |
| Depreciation & amort. | −0 | −0 | −0 | −4 994 | −19 657 | −19 511 | −19 515 | −19 524 | −19 524 | −19 524 | −19 524 | −19 524 | −19 524 |
| EBIT | 0 | −1 461 | −836 | 7 838 | 20 872 | 23 439 | 24 447 | 27 463 | 27 288 | 29 907 | 33 368 | 35 718 | 36 772 |
| Net financials | 0 | 0 | 0 | −282 | −14 | 341 | 338 | 382 | 1 033 | 256 | 502 | 707 | 649 |
| Profit before tax | 0 | −1 461 | −836 | 7 556 | 20 858 | 23 780 | 24 785 | 27 845 | 28 321 | 30 163 | 33 870 | 36 425 | 37 421 |
| Tax | −0 | −394 | −223 | 1 785 | 4 801 | 5 298 | 5 457 | 6 126 | 6 231 | 6 636 | 7 451 | 8 014 | 8 233 |
| Net profit | 0 | −1 066 | −614 | 5 771 | 16 057 | 18 483 | 19 328 | 21 719 | 22 090 | 23 527 | 26 419 | 28 412 | 29 189 |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 69 314 | 134 835 | 327 525 | 494 396 | 495 113 | 460 850 | 415 826 | 415 795 | 426 565 | 362 561 | 344 889 | 327 313 | 308 089 |
| Equity | 6 645 | 6 874 | 136 260 | 342 031 | 425 158 | 390 436 | 376 770 | 375 089 | 342 339 | 312 366 | 292 945 | 277 297 | 241 369 |
| Long-term debt | 26 291 | 932 | 710 | 2 495 | 4 716 | 12 163 | 9 973 | 7 558 | 296 | 0 | 0 | 0 | 0 |
| Short-term debt | 295 | 117 803 | 185 229 | 149 870 | 65 239 | 58 252 | 29 083 | 33 148 | 79 285 | 46 787 | 49 775 | 49 084 | 66 720 |
| Total debt | 62 669 | 118 735 | 185 939 | 152 365 | 69 954 | 70 414 | 39 056 | 40 706 | 79 581 | 46 787 | 49 775 | 49 084 | 66 720 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Contact Person | Contact Person | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Niam Core-Plus Ii Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Hatlo-Valestrand | Contact Person | 0 companies |
| Morten Roland | Board of Directors | 0 companies |
| Thomas Fiskerstrand | Board of Directors | 0 companies |
| Torstein Bomann-Larsen | Chairman | 0 companies |
| Jonas Victor Wettergren | Board of Directors | 0 companies |
| Kjell Sagstad | Chairman | 0 companies |