| Revenue | NOK 8,9M | -3% |
| EBITDA | NOK 381K | -21% |
| Net profit | NOK 217K | -26% |
| Total assets | NOK 2,1M | -24% |
| Equity | NOK 383K | -6% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 693 | 5 452 | 5 253 | 5 882 | 5 499 | 4 994 | 4 824 | 4 778 | 5 293 | 7 454 | 7 697 | 9 227 | 8 939 |
| Staff expenses | −0 | −1 042 | −877 | −1 087 | −664 | −838 | −792 | −689 | −591 | −930 | −870 | −819 | −791 |
| EBITDA | 200 | −146 | 124 | 360 | 371 | 307 | 442 | 95 | 592 | 1 292 | 635 | 483 | 381 |
| Depreciation & amort. | −0 | −19 | −42 | −51 | −65 | −73 | −63 | 54 | −50 | −96 | −113 | −81 | −75 |
| EBIT | 200 | −166 | 82 | 308 | 306 | 234 | 379 | 149 | 542 | 1 196 | 522 | 402 | 306 |
| Net financials | 0 | −8 | −9 | −17 | −14 | −14 | −12 | −19 | −15 | −32 | −33 | −27 | −28 |
| Profit before tax | 200 | −173 | 73 | 292 | 292 | 220 | 367 | 130 | 527 | 1 164 | 488 | 375 | 278 |
| Tax | 54 | −2 | −0 | 55 | 71 | 52 | 83 | 29 | 116 | 258 | 110 | 83 | 62 |
| Net profit | 146 | −172 | 73 | 237 | 220 | 168 | 283 | 102 | 411 | 907 | 378 | 292 | 217 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 400 | 1 340 | 1 223 | 1 686 | 2 015 | 1 885 | 2 066 | 2 220 | 2 679 | 3 650 | 2 313 | 2 739 | 2 084 |
| Equity | 166 | −4 | 70 | 307 | 527 | 695 | 979 | 1 056 | 807 | 394 | 417 | 409 | 383 |
| Long-term debt | 2 | 134 | 99 | 430 | 887 | 497 | 428 | 524 | 458 | 860 | 555 | 486 | 389 |
| Short-term debt | 232 | 1 210 | 1 054 | 950 | 601 | 693 | 659 | 640 | 1 414 | 2 397 | 1 341 | 1 844 | 1 312 |
| Total debt | 234 | 1 344 | 1 153 | 1 380 | 1 488 | 1 190 | 1 087 | 1 164 | 1 872 | 3 257 | 1 895 | 2 330 | 1 701 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MI Deputy Member | Deputy Member | 2012 | — | — |
AV Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tunvoll Eiendom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| May Ingunn Vetle Olsen | Deputy Member | 0 companies |
| Anders Vetle Olsen | Chief Executive Officer | 0 companies |