| Revenue | NOK 26M | +69% |
| EBITDA | NOK 340K | -70% |
| Net profit | NOK -150K | -117% |
| Total assets | NOK 7,4M | -17% |
| Equity | NOK 522K | -22% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 610 | 13 872 | 12 013 | 15 394 | 25 976 |
| Staff expenses | −1 363 | −2 012 | −2 534 | −2 584 | −4 674 |
| EBITDA | 1 133 | 1 325 | −929 | 1 145 | 340 |
| Depreciation & amort. | −97 | −189 | −231 | −191 | −299 |
| EBIT | 1 036 | 1 136 | −1 160 | 954 | 41 |
| Net financials | 16 | −9 | −49 | −91 | −191 |
| Profit before tax | 1 053 | 1 127 | −1 209 | 862 | −150 |
| Tax | 232 | 255 | 78 | −0 | −0 |
| Net profit | 821 | 872 | −1 286 | 862 | −150 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 242 | 5 754 | 6 687 | 8 907 | 7 423 |
| Equity | 224 | 1 096 | −190 | 672 | 522 |
| Long-term debt | 2 691 | 2 162 | 3 162 | 3 187 | 2 152 |
| Short-term debt | 2 327 | 2 495 | 3 715 | 5 048 | 4 749 |
| Total debt | 5 018 | 4 657 | 6 877 | 8 235 | 6 901 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Chief Executive Officer | Chief Executive Officer | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2023 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Person | Role here | Other companies |
|---|---|---|
| Marthe Skappel | Chief Executive Officer | 0 companies |
| Maria Alexandra Skappel Holzweiler | Board of Directors | 0 companies |
| Ingebjørg Brown | Board of Directors | 0 companies |
| Anna Dorothea Riseng Skappel | Board of Directors | 0 companies |
| Jon Skappel | Chairman | 0 companies |
| Andreas Skappel Holzweiler | Board of Directors | 0 companies |