| Revenue | NOK 10,3M | +76% |
| EBITDA | NOK 384K | -16% |
| Net profit | NOK 153K | +80% |
| Total assets | NOK 3,3M | +1% |
| Equity | NOK 722K | +9% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 30 | 1 728 | 1 713 | 785 | 882 | 1 824 | 2 539 | 3 283 | 1 454 | 2 089 | 3 006 | 4 710 | 5 865 | 10 307 |
| Staff expenses | −0 | −288 | −130 | −52 | −31 | −31 | −31 | −31 | −31 | −70 | −133 | −303 | −546 | −986 |
| EBITDA | −91 | −59 | 116 | 28 | 302 | 544 | 919 | 1 176 | −313 | 70 | −10 | 189 | 459 | 384 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −12 | −48 | −76 | −96 | −142 | −126 | −225 | −279 | −129 |
| EBIT | −91 | −59 | 116 | 28 | 302 | 531 | 872 | 1 100 | −409 | −72 | −137 | −36 | 180 | 255 |
| Net financials | 0 | 0 | 0 | −0 | −0 | −5 | −12 | −20 | −29 | −15 | −63 | −59 | −72 | −59 |
| Profit before tax | −91 | −59 | 116 | 27 | 302 | 527 | 859 | 1 080 | −438 | −87 | −200 | −95 | 109 | 196 |
| Tax | −0 | −0 | −0 | −0 | 72 | 125 | 197 | 238 | −96 | 52 | −0 | 6 | 24 | 43 |
| Net profit | −91 | −59 | 116 | 27 | 230 | 402 | 662 | 842 | −342 | −139 | −200 | −101 | 85 | 153 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 46 | 108 | 182 | 399 | 377 | 1 168 | 1 969 | 3 219 | 2 389 | 2 179 | 2 297 | 1 824 | 3 300 | 3 320 |
| Equity | −4 | −63 | 54 | 81 | 311 | 642 | 1 304 | 1 328 | 986 | 620 | 676 | 575 | 660 | 722 |
| Long-term debt | 0 | 0 | 0 | 3 | 2 | 241 | 191 | 466 | 733 | 767 | 1 266 | 867 | 2 213 | 1 591 |
| Short-term debt | 50 | 171 | 129 | 315 | 64 | 285 | 474 | 1 426 | 671 | 792 | 355 | 382 | 427 | 1 007 |
| Total debt | 50 | 171 | 129 | 318 | 66 | 526 | 665 | 1 892 | 1 403 | 1 559 | 1 621 | 1 249 | 2 640 | 2 598 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VW Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Indal Invest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Vibeke Wefling | Deputy Member | 0 companies |
| Jan Wefling | Chairman | 0 companies |