| Revenue | NOK 27K | -79% |
| EBITDA | NOK -25K | -129% |
| Net profit | NOK 103K | -17% |
| Total assets | NOK 457K | -15% |
| Equity | NOK 355K | +42% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 262 | 1 049 | 1 157 | 1 049 | 997 | 1 050 | 573 | 256 | 209 | 211 | 234 | 131 | 27 |
| Staff expenses | −64 | −632 | −582 | −607 | −666 | −693 | −477 | −237 | −145 | −147 | −157 | −2 | −10 |
| EBITDA | 162 | 285 | 406 | 282 | 181 | 205 | 4 | −40 | 9 | 10 | 28 | 84 | −25 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 162 | 285 | 406 | 282 | 181 | 205 | 4 | −40 | 9 | 10 | 28 | 84 | −25 |
| Net financials | −100 | −101 | 0 | 0 | −0 | 0 | −0 | 0 | 0 | −1 | 44 | 74 | 123 |
| Profit before tax | 62 | 184 | 406 | 283 | 181 | 205 | 3 | −40 | 9 | 9 | 72 | 158 | 98 |
| Tax | 45 | 80 | 110 | 76 | 45 | 52 | −0 | −0 | −0 | −0 | −0 | 34 | −5 |
| Net profit | 17 | 105 | 297 | 206 | 135 | 153 | 3 | −40 | 9 | 9 | 72 | 124 | 103 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 184 | 403 | 606 | 606 | 532 | 500 | 202 | 83 | 105 | 465 | 485 | 537 | 457 |
| Equity | 47 | 31 | 178 | 184 | 120 | 72 | 75 | 36 | 45 | 54 | 126 | 250 | 355 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18 | 12 |
| Short-term debt | 137 | 371 | 428 | 422 | 413 | 428 | 127 | 47 | 60 | 411 | 359 | 268 | 90 |
| Total debt | 137 | 371 | 428 | 422 | 413 | 428 | 127 | 47 | 60 | 411 | 359 | 286 | 102 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GG Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Gina Granum | Deputy Member | 0 companies |
| Roger Granum | Chairman | 0 companies |