| Revenue | NOK 465K | — |
| EBITDA | NOK 316K | — |
| Net profit | NOK 270K | — |
| Total assets | NOK 1,2M | +86% |
| Equity | NOK 376K | +254% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 027 | 1 108 | 595 | 520 | 451 | 510 | 317 | 0 | 19 | 0 | 0 | 0 | 465 |
| Staff expenses | −288 | −595 | −280 | −274 | −298 | −273 | −201 | −8 | −0 | −0 | −0 | −0 | −3 |
| EBITDA | 306 | −98 | −64 | −17 | −14 | 100 | 77 | −85 | 7 | −5 | −5 | 0 | 316 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 306 | −98 | −64 | −17 | −14 | 100 | 77 | −85 | 7 | −5 | −5 | 0 | 316 |
| Net financials | 2 | 1 | 6 | 3 | 0 | 2 | −0 | −0 | 0 | 0 | −18 | 0 | −0 |
| Profit before tax | 308 | −97 | −57 | −15 | −13 | 102 | 77 | −85 | 7 | −5 | −23 | 0 | 316 |
| Tax | 86 | −26 | 26 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 46 |
| Net profit | 222 | −71 | −84 | −15 | −13 | 102 | 77 | −85 | 7 | −5 | −23 | 0 | 270 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 671 | 472 | 127 | 216 | 272 | 215 | 261 | 153 | 160 | 605 | 632 | 632 | 1 178 |
| Equity | 240 | 170 | 86 | 71 | 58 | 160 | 213 | 127 | 134 | 129 | 106 | 106 | 376 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 450 | 525 | 525 | 655 |
| Short-term debt | 431 | 303 | 41 | 144 | 214 | 55 | 48 | 26 | 26 | 26 | 1 | 1 | 147 |
| Total debt | 431 | 303 | 41 | 144 | 214 | 55 | 48 | 26 | 26 | 476 | 526 | 526 | 802 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Deputy Member | Deputy Member | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Astrid Myckland Stevik | Deputy Member | 0 companies |
| Frode Stevik | Chairman | 0 companies |