| Revenue | NOK 6,5M | -11% |
| EBITDA | NOK -1,1M | -132% |
| Net profit | NOK -958K | -135% |
| Total assets | NOK 13,6M | -26% |
| Equity | NOK 1,9M | -34% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 984 | 385 | 419 | 7 269 | 6 504 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 428 | −124 | −4 | 3 529 | −1 134 |
| Depreciation & amort. | −146 | −146 | −145 | −60 | −0 |
| EBIT | 282 | −270 | −150 | 3 469 | −1 134 |
| Net financials | −269 | −214 | −143 | 6 | −79 |
| Profit before tax | 13 | −485 | −292 | 3 475 | −1 213 |
| Tax | 3 | −107 | −64 | 765 | −255 |
| Net profit | 10 | −378 | −228 | 2 711 | −958 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 8 095 | 7 699 | 7 502 | 18 278 | 13 593 |
| Equity | 729 | 351 | 123 | 2 834 | 1 875 |
| Long-term debt | 7 331 | 7 225 | 7 225 | 13 726 | 10 001 |
| Short-term debt | 35 | 122 | 154 | 1 718 | 1 716 |
| Total debt | 7 366 | 7 347 | 7 379 | 15 444 | 11 717 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HS Deputy Member | Deputy Member | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2012 | |
| Chairman | 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 60% | 60% | 2024 | |
| Company | 40% | 40% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Heidi Sicilie Thorvaldsen | Deputy Member | 0 companies |
| Kjetil Bjørvik | Board of Directors | 0 companies |
| Ole Martin Thorvaldsen | Chairman | 0 companies |