| Revenue | NOK 12,5M | -5% |
| EBITDA | NOK -371K | -138% |
| Net profit | NOK -512K | -170% |
| Total assets | NOK 1,8M | -5% |
| Equity | NOK 203K | -72% |
| Employees | 44 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 529 | 11 578 | 12 776 | 13 059 | 12 455 |
| Staff expenses | −4 249 | −5 028 | −5 361 | −4 992 | −5 542 |
| EBITDA | 477 | −6 | 5 | 979 | −371 |
| Depreciation & amort. | −151 | −176 | −170 | −144 | −144 |
| EBIT | 326 | −182 | −165 | 835 | −515 |
| Net financials | −7 | −6 | −10 | −7 | −5 |
| Profit before tax | 319 | −188 | −175 | 828 | −520 |
| Tax | 46 | −0 | −0 | 92 | −8 |
| Net profit | 273 | −188 | −175 | 735 | −512 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 112 | 1 547 | 1 478 | 1 911 | 1 813 |
| Equity | 343 | 154 | −21 | 715 | 203 |
| Long-term debt | 670 | 223 | 223 | 8 | 282 |
| Short-term debt | 1 099 | 1 169 | 1 275 | 1 188 | 1 328 |
| Total debt | 1 769 | 1 392 | 1 498 | 1 197 | 1 610 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
IN Deputy Member | Deputy Member | 2012 |
AV Chief Executive Officer | Chief Executive Officer | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ivar Nerhus | Deputy Member | 0 companies |
| Astrid Viktoria Nerhus Melby | Chief Executive Officer | 0 companies |
| Venke Veland | Chairman | 0 companies |