| Revenue | NOK 0 | — |
| EBITDA | NOK -22K | -118% |
| Net profit | NOK -41K | -285% |
| Total assets | NOK 983K | -18% |
| Equity | NOK -3K | -109% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 90 | 120 | 120 | 120 | 120 | 120 | 120 | 137 | 145 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −13 | −4 | 71 | 89 | 94 | 98 | 103 | 101 | 100 | 112 | 122 | −22 |
| Depreciation & amort. | −0 | −0 | −46 | −43 | −41 | −39 | −36 | −25 | −24 | −22 | −30 | −27 |
| EBIT | −13 | −4 | 25 | 46 | 53 | 59 | 67 | 76 | 76 | 90 | 91 | −49 |
| Net financials | 0 | 0 | −28 | −51 | −59 | −63 | −67 | −75 | −75 | −71 | −67 | −3 |
| Profit before tax | −13 | −4 | −3 | −5 | −7 | −4 | 0 | 1 | 1 | 18 | 24 | −52 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 2 | −12 |
| Net profit | −13 | −4 | −3 | −5 | −7 | −4 | 0 | 1 | 1 | 18 | 22 | −41 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 | 14 | 1 537 | 1 463 | 1 176 | 1 154 | 1 101 | 1 076 | 1 055 | 1 216 | 1 199 | 983 |
| Equity | 17 | 14 | 11 | 6 | −1 | −5 | −5 | −4 | −3 | 15 | 37 | −3 |
| Long-term debt | 0 | 0 | 1 279 | 1 213 | 1 164 | 1 098 | 1 031 | 965 | 918 | 1 187 | 1 143 | 0 |
| Short-term debt | 13 | 0 | 247 | 243 | 13 | 61 | 74 | 115 | 140 | 14 | 19 | 987 |
| Total debt | 13 | 0 | 1 526 | 1 457 | 1 177 | 1 159 | 1 106 | 1 080 | 1 058 | 1 201 | 1 162 | 987 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ Deputy Member | Deputy Member | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Astrid Johanne Ruud Andersen | Deputy Member | 0 companies |
| Sverre Peder Andersen | Chairman | 0 companies |
| Kim Andre Berner-Johnsen | Chairman | 0 companies |