| Revenue | NOK 64,4M | +39% |
| EBITDA | NOK 41,9M | +58% |
| Net profit | NOK 26,8M | +131% |
| Total assets | NOK 269,8M | +26% |
| Equity | NOK 38,9M | -52% |
| Employees | 35 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 20 777 | 17 319 | 37 735 | 46 209 | 64 377 |
| Staff expenses | −3 779 | −4 604 | −6 703 | −7 118 | −8 638 |
| EBITDA | 10 988 | 6 690 | 20 850 | 26 561 | 41 866 |
| Depreciation & amort. | −3 482 | −3 482 | −3 509 | −3 508 | −3 502 |
| EBIT | 7 506 | 3 208 | 17 341 | 23 054 | 38 365 |
| Net financials | −4 058 | −3 874 | −5 720 | −8 162 | −4 695 |
| Profit before tax | 3 448 | −667 | 11 621 | 14 891 | 33 669 |
| Tax | 763 | −147 | 2 559 | 3 279 | 6 879 |
| Net profit | 2 685 | −520 | 9 063 | 11 612 | 26 791 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 215 133 | 215 174 | 217 694 | 213 717 | 269 769 |
| Equity | 75 853 | 75 333 | 44 395 | 81 008 | 38 862 |
| Long-term debt | 131 869 | 136 449 | 168 781 | 126 560 | 167 139 |
| Short-term debt | 7 411 | 3 392 | 4 517 | 6 149 | 63 768 |
| Total debt | 139 280 | 139 841 | 173 298 | 132 709 | 230 907 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ML Chief Executive Officer | Chief Executive Officer | 2026 |
ML Chief Executive Officer | Chief Executive Officer | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2023 | |
| Company | 50% | 50% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Lie-Nordsjø | Chief Executive Officer | 0 companies |
| Morten Lillegraven | Chief Executive Officer | 0 companies |
| Trine Lise Marsdal | Board of Directors | 0 companies |
| Hans Døsen Hoff | Chairman | 0 companies |
| Torgeir Silseth | Board of Directors | 0 companies |