| Revenue | NOK 46,1M | +10% |
| EBITDA | NOK 9,7M | +8% |
| Net profit | NOK 10M | -10% |
| Total assets | NOK 52,3M | +20% |
| Equity | NOK 36,3M | +24% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 32 502 | 174 861 | 147 461 | 41 769 | 46 097 |
| Staff expenses | −19 589 | −90 416 | −76 007 | −23 597 | −27 859 |
| EBITDA | 9 559 | 76 311 | 61 358 | 8 932 | 9 684 |
| Depreciation & amort. | −241 | −447 | −0 | −0 | −0 |
| EBIT | 9 318 | 75 864 | 61 358 | 8 932 | 9 684 |
| Net financials | 0 | 2 223 | 4 627 | 5 057 | 3 242 |
| Profit before tax | 9 300 | 78 088 | 65 985 | 13 988 | 12 926 |
| Tax | 2 343 | 19 230 | 16 078 | 2 856 | 2 933 |
| Net profit | 6 956 | 58 858 | 49 906 | 11 132 | 9 994 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 34 993 | 122 383 | 84 683 | 43 560 | 52 281 |
| Equity | 13 806 | 15 518 | 24 922 | 29 229 | 36 331 |
| Long-term debt | 0 | 8 005 | 6 | 1 241 | 0 |
| Short-term debt | 16 067 | 98 861 | 59 755 | 12 552 | 15 812 |
| Total debt | 21 187 | 106 865 | 59 761 | 13 793 | 15 812 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LC Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
AW Chief Executive Officer | Chief Executive Officer | 2018 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (2) | ||
| Board of Directors | 2021 – 2023 | |
| Chairman | 2018 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 31.01% | 31.01% | 2024 | |
| Company | 19.5% | 19.5% | 2024 | |
| Company | 19.5% | 19.5% | 2024 | |
| Company | 19.5% | 19.5% | 2024 | |
| Company | 19% | 19% | 2022 | |
| Company | 8.49% | 8.49% | 2022 | |
| Company | 7.5% | 7.5% | 2024 | |
| Company | 1.49% | 1.49% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Waldrup Bang | Chief Executive Officer | 0 companies |
| Line Cecilie Augeli | Chief Executive Officer | 0 companies |
| Hans Martin Haug | Board of Directors | 0 companies |
| Iver Snorre Færden Høy | Board of Directors | 0 companies |
| Bjørn Wicklund | Chairman | 0 companies |
| Trond Solli-Sæther | Board of Directors | 0 companies |
| Christian Wessel Svensson | Board of Directors | 0 companies |
| Stian Nicolaus | Board of Directors | 0 companies |
| Jørgen Lund | Chairman | 0 companies |