| Revenue | NOK 21,1M | -28% |
| EBITDA | NOK 6K | -100% |
| Net profit | NOK 347,3M | +57% |
| Total assets | NOK 126M | +50% |
| Equity | NOK 88K | -100% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 22 857 | 19 135 | 21 308 | 29 278 | 21 137 |
| Staff expenses | −7 945 | −10 466 | −8 668 | −19 829 | −16 045 |
| EBITDA | 12 212 | 4 854 | 8 768 | 4 919 | 6 |
| Depreciation & amort. | −28 | −87 | −114 | −111 | −111 |
| EBIT | 12 184 | 4 767 | 8 655 | 4 808 | −105 |
| Net financials | −4 364 | 914 | 436 | 226 887 | 354 995 |
| Profit before tax | 7 819 | 5 680 | 9 091 | 231 695 | 354 890 |
| Tax | 1 750 | 1 420 | 2 050 | 11 029 | 7 613 |
| Net profit | 6 069 | 4 260 | 7 041 | 220 666 | 347 277 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 332 477 | 225 821 | 60 470 | 84 102 | 126 042 |
| Equity | 247 189 | 220 108 | 53 275 | 23 471 | 88 |
| Long-term debt | 0 | 24 | 19 | 8 | 0 |
| Short-term debt | 85 287 | 5 689 | 7 176 | 60 623 | 125 954 |
| Total debt | 85 287 | 5 713 | 7 195 | 60 631 | 125 954 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EW Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
JA Chief Executive Officer | Chief Executive Officer | 2022 – 2025 |
DR Deputy Member | Deputy Member | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (5) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33% | 33.33% | 2024 | |
| Company | 33.33% | 33.33% | 2022 | |
| Company | 33.33% | 33.33% | 2024 | |
| Company | 33.33% | 33.33% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Egil Wickstrand Iversen | Chief Executive Officer | 0 companies |
| Jonas Alexander Advocaat Kraft | Chief Executive Officer | 0 companies |
| Ditlef Rasmussen | Deputy Member | 0 companies |
| Erik Bartnes | Board of Directors | 0 companies |
| Even Matre Ellingsen | Board of Directors | 0 companies |
| Jon-Aksel Torgersen | Board of Directors | 0 companies |
| Harald Moræus-Hanssen | Board of Directors | 0 companies |
| Ole Anders Engebretsen | Chairman | 0 companies |
| John Olav Harr | Board of Directors | 0 companies |
| Henrik August Christensen | Board of Directors | 0 companies |