| Revenue | NOK 106K | -49% |
| EBITDA | NOK -15K | -111% |
| Net profit | NOK -1K | -101% |
| Total assets | NOK 3,5M | -9% |
| Equity | NOK 831K | +0% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 35 | 136 | 178 | 203 | 117 | 145 | 164 | 105 | 145 | 209 | 106 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −3 | −10 | 70 | 98 | 123 | 42 | 45 | 41 | −53 | −41 | 134 | −15 |
| Depreciation & amort. | −4 | −17 | −17 | −17 | −7 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −4 | −20 | −27 | 53 | 91 | 123 | 42 | 45 | 41 | −53 | −41 | 134 | −15 |
| Net financials | 0 | 9 | 10 | 6 | 1 | 2 | 3 | 5 | 3 | 2 | 3 | 9 | 14 |
| Profit before tax | −4 | −11 | −17 | 59 | 92 | 125 | 44 | 50 | 44 | −50 | −39 | 143 | −1 |
| Tax | −0 | −0 | −0 | 11 | 23 | 27 | 11 | 11 | 10 | −0 | −0 | 12 | −0 |
| Net profit | −4 | −11 | −34 | 48 | 69 | 98 | 34 | 39 | 34 | −50 | −39 | 131 | −1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 496 | 486 | 1 781 | 3 453 | 3 574 | 3 682 | 3 679 | 3 719 | 3 766 | 3 716 | 3 713 | 3 781 | 3 460 |
| Equity | 496 | 486 | 469 | 517 | 586 | 684 | 718 | 757 | 791 | 740 | 701 | 832 | 831 |
| Long-term debt | 0 | 0 | 1 300 | 2 900 | 2 927 | 2 927 | 2 900 | 2 900 | 2 900 | 2 900 | 2 900 | 2 900 | 2 610 |
| Short-term debt | 0 | 0 | 13 | 36 | 61 | 71 | 61 | 62 | 76 | 76 | 111 | 49 | 19 |
| Total debt | 0 | 0 | 1 313 | 2 936 | 2 988 | 2 998 | 2 961 | 2 962 | 2 976 | 2 976 | 3 011 | 2 949 | 2 629 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Thomas Smistad | Chief Executive Officer | 0 companies |
| Morten Smistad | Chief Executive Officer | 0 companies |