| Revenue | NOK 0 | — |
| EBITDA | NOK -52K | +12% |
| Net profit | NOK -8,9M | -7578% |
| Total assets | NOK 31,4M | -30% |
| Equity | NOK 25,8M | -26% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 33 | −67 | −99 | −262 | −645 | −231 | −115 | −52 | −59 | −52 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 33 | −67 | −99 | −262 | −645 | −231 | −115 | −52 | −59 | −52 |
| Net financials | 477 | 6 762 | 1 261 | 514 | −176 | 322 | 398 | 496 | 211 | −8 705 |
| Profit before tax | 510 | 6 695 | 1 162 | 252 | −821 | 91 | 282 | 444 | 152 | −8 757 |
| Tax | 853 | 191 | 205 | 68 | 24 | 22 | 67 | 98 | 33 | 108 |
| Net profit | −342 | 6 504 | 957 | 184 | −844 | 69 | 215 | 346 | 119 | −8 866 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 45 199 | 54 678 | 48 724 | 44 346 | 43 960 | 45 099 | 45 745 | 47 601 | 45 048 | 31 441 |
| Equity | 43 021 | 45 525 | 45 936 | 35 937 | 35 022 | 35 022 | 35 013 | 35 013 | 35 013 | 25 763 |
| Long-term debt | 0 | 0 | 1 975 | 1 845 | 1 717 | 4 922 | 4 981 | 5 039 | 3 118 | 0 |
| Short-term debt | 2 178 | 9 153 | 813 | 6 565 | 7 222 | 5 155 | 5 752 | 7 550 | 6 917 | 5 678 |
| Total debt | 2 178 | 9 153 | 2 788 | 8 410 | 8 939 | 10 077 | 10 733 | 12 589 | 10 036 | 5 678 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
AM Deputy Member | Deputy Member | 2012 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Stig Henning Heldal | Chief Executive Officer | 0 companies |
| Alice Margrethe Hannevik | Deputy Member | 0 companies |