| Revenue | NOK 6,1M | +8% |
| EBITDA | NOK -42K | -107% |
| Net profit | NOK -131K | -131% |
| Total assets | NOK 2M | -5% |
| Equity | NOK 721K | -15% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 708 | 5 064 | 5 200 | 5 674 | 6 135 |
| Staff expenses | −2 596 | −3 306 | −3 648 | −4 180 | −5 428 |
| EBITDA | 409 | −94 | 285 | 566 | −42 |
| Depreciation & amort. | −33 | −32 | −38 | −18 | −42 |
| EBIT | 377 | −126 | 248 | 547 | −84 |
| Net financials | −15 | −2 | −1 | −10 | −4 |
| Profit before tax | 362 | −127 | 246 | 538 | −88 |
| Tax | 60 | −28 | 60 | 119 | 43 |
| Net profit | 302 | −99 | 186 | 419 | −131 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 011 | 1 190 | 1 330 | 2 110 | 2 006 |
| Equity | 310 | 211 | 398 | 852 | 721 |
| Long-term debt | 86 | 0 | 0 | 3 | 3 |
| Short-term debt | 615 | 979 | 932 | 1 255 | 1 282 |
| Total debt | 701 | 979 | 932 | 1 258 | 1 285 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JE Chief Executive Officer | Chief Executive Officer | 2022 |
NG Deputy Member | Deputy Member | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2017 | |
| Board of Directors | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 16.39% | 16.39% | 2024 | |
| Individual | 13.11% | 13.11% | 2024 | |
| Individual | 6.56% | 6.56% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jo Einride Lid Lerheim | Chief Executive Officer | 0 companies |
| Natalia Grukhina | Deputy Member | 0 companies |
| Maxim Izergin | Chairman | 0 companies |
| Alexander Lunev | Board of Directors | 0 companies |