| Revenue | NOK 9,1M | +6% |
| EBITDA | NOK 1,3M | +8% |
| Net profit | NOK 994 | +102% |
| Total assets | NOK 8,1M | -6% |
| Equity | NOK 3,1M | +0% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 461 | 7 890 | 8 841 | 8 608 | 9 110 |
| Staff expenses | −1 968 | −2 536 | −2 950 | −3 111 | −3 091 |
| EBITDA | 1 147 | 1 509 | 1 415 | 1 219 | 1 320 |
| Depreciation & amort. | −647 | −724 | −835 | −994 | −1 061 |
| EBIT | 501 | 785 | 580 | 225 | 260 |
| Net financials | −83 | −57 | −105 | −280 | −258 |
| Profit before tax | 417 | 728 | 475 | −55 | 2 |
| Tax | 96 | 162 | 107 | −12 | 1 |
| Net profit | 322 | 566 | 369 | −43 | 1 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 876 | 8 541 | 7 171 | 8 604 | 8 121 |
| Equity | 2 256 | 2 822 | 3 190 | 3 147 | 3 148 |
| Long-term debt | 1 762 | 2 260 | 2 551 | 4 141 | 3 731 |
| Short-term debt | 858 | 3 459 | 1 429 | 1 316 | 1 242 |
| Total debt | 2 619 | 5 719 | 3 981 | 5 457 | 4 973 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HH Deputy Member | Deputy Member | 2012 |
OK Chief Executive Officer | Chief Executive Officer | 2012 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10% | 10% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Holthe | Deputy Member | 0 companies |
| Ole Kristian Baakind | Chief Executive Officer | 0 companies |