| Revenue | NOK 152K | -28% |
| EBITDA | NOK -4,8M | -1% |
| Net profit | NOK -4,8M | +7% |
| Total assets | NOK 45,1M | +14% |
| Equity | NOK 33,2M | +39% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 51 | 79 | 78 | 212 | 152 |
| Staff expenses | −563 | −868 | −57 | −276 | −452 |
| EBITDA | −4 269 | −1 822 | −5 609 | −4 797 | −4 839 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −4 269 | −1 822 | −5 609 | −4 797 | −4 839 |
| Net financials | 310 | 175 | −11 310 | −414 | 5 |
| Profit before tax | −3 959 | −1 647 | −16 919 | −5 212 | −4 834 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −3 959 | −1 647 | −16 919 | −5 212 | −4 834 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 37 589 | 47 921 | 38 666 | 39 532 | 45 096 |
| Equity | 26 152 | 34 564 | 29 034 | 23 823 | 33 207 |
| Long-term debt | 9 193 | 3 666 | 0 | 0 | 0 |
| Short-term debt | 2 243 | 9 692 | 9 632 | 15 709 | 11 889 |
| Total debt | 11 437 | 13 357 | 9 632 | 15 709 | 11 889 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EA Deputy Member | Deputy Member | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2012 | |
| Chairman | 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 37.57% | 37.57% | 2024 | |
| Individual | 7.06% | 7.06% | 2024 | |
| Company | 6.03% | 6.03% | 2024 | |
| Company | 4.61% | 4.61% | 2024 | |
| Company | 3.36% | 3.36% | 2024 | |
| Company | 3.05% | 3.05% | 2024 | |
| Individual | 2.23% | 2.23% | 2024 | |
| Company | 2.16% | 2.16% | 2024 | |
| Individual | 2.13% | 2.13% | 2024 | |
| Individual | 2.05% | 2.05% | 2022 | |
| Individual | 2% | 2% | 2024 | |
| Individual | 1.57% | 1.57% | 2023 | |
| Individual | 1.27% | 1.27% | 2024 | |
| Individual | 1.24% | 1.24% | 2024 | |
| Individual | 1.2% | 1.2% | 2024 | |
| Individual | 1.19% | 1.19% | 2024 | |
| Individual | 1.13% | 1.13% | 2024 | |
| Individual | 1.06% | 1.06% | 2024 | |
| Individual | 1.02% | 1.02% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Edin Alisic | Deputy Member | 0 companies |
| Egil Tandberg Bråthen | Board of Directors | 0 companies |
| Erik Richard Thrane | Chairman | 0 companies |