Riskpilot← Back to searchSign inGet full accessUNDERLING AS
ASActiveOrg 998790948Kokstadvegen 23, 5257 KokstadComputer programming activities · NACE 6210Est. 20124 employeeshenchmangoon.com
Revenue 2024
NOK 2,4M
+8% vs 2023
EBITDA margin
-12.7%
-155% vs 2023
Equity ratio
44.1%
Financial strength
Net profit 2024
NOK -501K
-345% vs 2023
| Revenue | NOK 2,4M | +8% |
| EBITDA | NOK -311K | -155% |
| Net profit | NOK -501K | -345% |
| Total assets | NOK 3,2M | +19% |
| Equity | NOK 1,4M | -26% |
| Employees | 4 | — |
Legal name
UNDERLING AS
Org number
998790948
Legal form
Aksjeselskap
NACE code
6210 · Computer programming activities
Founded
5. september 2012
Share capital
NOK 42 000
Employees
4 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Styrets leder og ett styremedlem i fellesskap.
Company purpose
Fremstilling/salg av dataspill, interaktive produksjoner, film, lydinnspillinger, kurs og andre produkter som naturlig faller sammen med dette, herunder å delta i andre selskaper med lignende virksomhet, kjøp og salg av aksjer, eller på annen måte gjøre seg interessert i andre foretagender.
Address
Kokstadvegen 23, 5257 Kokstad
Website
henchmangoon.com
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 831 | 2 439 | 2 151 | 2 268 | 2 445 |
| Staff expenses | −260 | −739 | −917 | −1 176 | −1 011 |
| EBITDA | 2 231 | 1 117 | 799 | 566 | −311 |
| Depreciation & amort. | −542 | −365 | −357 | −298 | −60 |
| EBIT | 1 689 | 752 | 442 | 269 | −370 |
| Net financials | −34 | 11 | 5 | −10 | −8 |
| Profit before tax | 1 655 | 763 | 447 | 259 | −378 |
| Tax | 289 | 86 | 105 | 54 | 123 |
| Net profit | 1 366 | 677 | 341 | 205 | −501 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 325 | 2 438 | 3 108 | 2 667 | 3 170 |
| Equity | 1 042 | 1 353 | 1 694 | 1 899 | 1 398 |
| Long-term debt | 1 652 | 672 | 497 | 510 | 497 |
| Short-term debt | 632 | 413 | 916 | 258 | 1 275 |
| Total debt | 2 284 | 1 085 | 1 414 | 768 | 1 772 |
EBITDA margin
-12.7%
This company
15.8%
Market median
-180% vs market
20202024
Equity ratio
44.1%
This company
38.2%
Market median
+15% vs market
20202024
Return on equity
-35.8%
This company
18.4%
Market median
-295% vs market
20202024
Net profit margin
-20.5%
This company
8.1%
Market median
-353% vs market
20202024
Asset turnover
0.77×
This company
1.12×
Market median
-31% vs market
20202024
Debt / equity
1.27×
This company
0.62×
Market median
-105% vs market
20202024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20% | 20% | 2024 | |
| Individual | 20% | 20% | 2024 | |
| Company | 20% | 20% | 2024 | |
| Individual | 12.86% | 12.86% | 2024 | |
| Individual | 12.86% | 12.86% | 2024 | |
| Individual | 12.86% | 12.86% | 2022 | |
| Individual | 7.14% | 7.14% | 2024 | |
| Individual | 7.14% | 7.14% | 2024 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of UNDERLING AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Steffen Fløan Øie | Chairman | 0 companies |