| Revenue | NOK 9M | -26% |
| EBITDA | NOK -174K | -137% |
| Net profit | NOK -325K | -205% |
| Total assets | NOK 4,8M | +20% |
| Equity | NOK 1,5M | -18% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 888 | 4 468 | 4 924 | 4 445 | 4 910 | 7 162 | 7 852 | 6 536 | 8 085 | 10 481 | 11 215 | 12 146 | 9 033 |
| Staff expenses | −1 056 | −2 246 | −2 163 | −0 | −2 083 | −2 703 | −3 190 | −2 850 | −3 218 | −3 032 | −3 321 | −4 012 | −3 295 |
| EBITDA | 36 | 179 | 425 | 228 | 96 | 288 | −150 | −284 | 332 | 1 245 | 72 | 465 | −174 |
| Depreciation & amort. | −0 | −6 | −11 | −10 | −10 | −14 | −14 | −26 | −72 | −75 | −46 | −36 | −69 |
| EBIT | 36 | 173 | 414 | 218 | 86 | 274 | −164 | −310 | 260 | 1 169 | 26 | 429 | −242 |
| Net financials | −0 | −3 | −3 | −4 | −11 | −10 | −19 | −36 | −35 | −14 | −22 | −33 | −52 |
| Profit before tax | 36 | 170 | 411 | 214 | 75 | 264 | −183 | −346 | 225 | 1 155 | 4 | 396 | −294 |
| Tax | 10 | 48 | 111 | 57 | 18 | 60 | −42 | −5 | 28 | 213 | −0 | 87 | 31 |
| Net profit | 26 | 123 | 300 | 158 | 57 | 204 | −140 | −341 | 197 | 942 | 4 | 309 | −325 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 632 | 1 104 | 1 160 | 1 271 | 1 128 | 2 579 | 1 638 | 1 782 | 2 225 | 3 015 | 3 537 | 4 052 | 4 843 |
| Equity | 72 | 195 | 495 | 652 | 710 | 914 | 774 | 433 | 630 | 1 572 | 1 576 | 1 795 | 1 470 |
| Long-term debt | 0 | 1 | 12 | 18 | 23 | 83 | 5 | 288 | 192 | 96 | 0 | 0 | 18 |
| Short-term debt | 560 | 909 | 653 | 601 | 395 | 1 582 | 860 | 1 062 | 1 404 | 1 347 | 1 961 | 2 257 | 3 354 |
| Total debt | 560 | 910 | 665 | 619 | 419 | 1 665 | 864 | 1 349 | 1 595 | 1 443 | 1 961 | 2 257 | 3 372 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PG Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
HT Accountant | Accountant | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2022 | |
| Individual | 22.2% | 22.2% | 2022 | |
| Individual | 11.1% | 11.1% | 2022 | |
| Individual | 11.1% | 11.1% | 2022 | |
| Individual | 11.1% | 11.1% | 2022 | |
| Individual | 11.1% | 11.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per Gunnar Serigstad Gjeruldsen | Chief Executive Officer | 0 companies |
| Halvor Thommesen | Accountant | 0 companies |