| Revenue | NOK 423K | -92% |
| EBITDA | NOK 215K | -89% |
| Net profit | NOK 25K | -98% |
| Total assets | NOK 5,6M | +1% |
| Equity | NOK 1,8M | +1% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 3 600 | 3 974 | 0 | 4 200 | 2 232 | 40 | 0 | 0 | 0 | 5 605 | 423 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −0 | −22 | 254 | 532 | −59 | 770 | 233 | −5 | −27 | −23 | −31 | 1 950 | 215 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −107 |
| EBIT | −0 | −22 | 254 | 532 | −59 | 770 | 233 | −5 | −27 | −23 | −31 | 1 950 | 108 |
| Net financials | 0 | −52 | −94 | −90 | −90 | −16 | −37 | −12 | −4 | −4 | −183 | −76 | −74 |
| Profit before tax | 0 | −74 | 161 | 443 | −149 | 754 | 195 | −17 | −32 | −27 | −214 | 1 874 | 34 |
| Tax | −3 | −20 | 43 | 120 | −36 | 181 | 45 | −4 | −7 | −6 | −47 | 412 | 9 |
| Net profit | 3 | −54 | 117 | 323 | −113 | 573 | 150 | −13 | −25 | −21 | −167 | 1 461 | 25 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27 | 2 839 | 1 558 | 748 | 3 984 | 1 274 | 1 450 | 1 170 | 1 138 | 1 117 | 5 277 | 5 539 | 5 588 |
| Equity | 23 | 30 | 147 | 470 | 357 | 931 | 581 | 568 | 543 | 522 | 355 | 1 816 | 1 841 |
| Long-term debt | 0 | 2 424 | 1 347 | 0 | 3 292 | 0 | 0 | 0 | 0 | 0 | 4 060 | 1 007 | 940 |
| Short-term debt | 4 | 384 | 63 | 277 | 335 | 343 | 869 | 602 | 595 | 595 | 862 | 2 716 | 2 807 |
| Total debt | 4 | 2 809 | 1 410 | 277 | 3 627 | 343 | 869 | 602 | 595 | 595 | 4 922 | 3 723 | 3 746 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WS Deputy Member | Deputy Member | 2012 | — | — |
VS Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Flatskogen Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Wenche Stene | Deputy Member | 0 companies |
| Vidar Stene | Chief Executive Officer | 0 companies |