| Revenue | NOK 160K | -92% |
| EBITDA | NOK -1,5M | -149% |
| Net profit | NOK -5,8M | -619% |
| Total assets | NOK 7,9M | -5% |
| Equity | NOK -6,1M | -1646% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 | 19 | 0 | 0 | 0 | 0 | 0 | 1 173 | 1 976 | 160 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −544 | −1 294 | −543 |
| EBITDA | 0 | −19 | −5 | −424 | −1 438 | −2 207 | −2 648 | −1 228 | −869 | −588 | −1 463 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −71 | −141 | −141 | −141 | −176 | −35 | −0 |
| EBIT | 0 | −19 | −5 | −424 | −1 509 | −2 348 | −2 789 | −1 369 | −1 045 | −623 | −1 463 |
| Net financials | 0 | −0 | 12 248 | 2 404 | 3 255 | −596 | 1 819 | −39 | −6 141 | −182 | −4 322 |
| Profit before tax | 0 | −19 | 12 243 | 1 980 | 1 746 | −2 944 | −970 | −1 408 | −7 186 | −805 | −5 785 |
| Tax | −2 | 2 | 39 | −82 | −359 | −523 | 964 | −0 | −0 | −0 | −0 |
| Net profit | 2 | −21 | 12 204 | 2 062 | 2 105 | −2 421 | −1 933 | −1 408 | −7 186 | −805 | −5 785 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 732 | 3 743 | 12 997 | 13 755 | 16 616 | 13 845 | 11 167 | 10 317 | 6 392 | 8 279 | 7 867 |
| Equity | 24 | 3 | 11 206 | 12 268 | 13 373 | 11 376 | 8 442 | 6 685 | 453 | −351 | −6 136 |
| Long-term debt | 0 | 0 | 0 | 0 | 551 | 473 | 299 | 202 | 4 755 | 5 391 | 7 839 |
| Short-term debt | 1 709 | 3 741 | 1 791 | 1 487 | 2 692 | 1 996 | 2 426 | 3 431 | 1 184 | 3 239 | 6 164 |
| Total debt | 1 709 | 3 741 | 1 791 | 1 487 | 3 243 | 2 470 | 2 725 | 3 633 | 5 939 | 8 630 | 14 003 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HI Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
EK Deputy Member | Deputy Member | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hallgeir Ivan Bremnes | Chief Executive Officer | 0 companies |
| Eli Kristin Fredagsvik | Deputy Member | 0 companies |